Pine Animation Key Ratios

BSE: 511421

₹25.60

₹1.15 (4.70%)

As on 08-May-2015IST

Market cap

₹709 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

27

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	--	--	-47.19	-88.79	6.37
EBIT	-25.00	58.33	56.67	-138.21	-158.89
Net Profit	-25.00	28.57	-91.59	-143.22	-155.63
EPS	-100.00	33.33	-800.00	-142.65	15.11
Book Value	--	--	0.05	0.88	49.73

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Mar-17	Mar-16
EBIT-Margin	-61.59	-36.74	--	-27.64	-156.94
Net Margin	10.88	7.02	--	7.85	19.68
Return on equity	0.85	1.23	-0.10	0.05	0.62
Return on Capital	1.23	1.65	--	0.08	0.91
Return on Assets	0.71	1.04	-0.10	0.05	0.55
Debt to Equity (x)	--	--	0.00	0.00	0.00

Profitability

View Detailed Peer Comparison

ROCE

--

--

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	0.08	0.91	2.71	3.33	1.20
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

-0.10

Lower than Peers by 20.11

Profit after tax / Average Net worth * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	-0.10	0.05	0.62	1.87	2.40	1.22
Peer Median	20.01	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

-0.10

Lower than Peers by 12.97

Profit after tax / Average Total assets * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	-0.10	0.05	0.55	1.54	1.99	1.07
Peer Median	12.87	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

--

--

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	-27.64	-156.94	-0.20	-0.35	1.43
Peer Median	16.09	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

--

--

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	7.85	19.68	5.11	0.70	1.77
Peer Median	13.04	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

--

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	11.32	71.08	5.55	0.71	1.83
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

--

--

Year on year growth in net sales

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	-47.19	-97.38	-89.81	885.27	9,702.79
Peer Median	10.84	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

56.67

Higher than Peers by 48.76

Year on year growth in operating profit (EBIT)

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	56.67	90.70	-1,930.61	94.12	-341.33	279.38
Peer Median	7.91	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

--

--

Year on year growth in profit after tax

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	-91.59	-66.32	-20.53	292.33	320.33
Peer Median	8.86	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

-800.00

Lower than Peers by 807.91

Year on year growth in earnings per share

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	-800.00	-91.59	-66.40	-20.36	294.64	123.73
Peer Median	7.91	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

--

--

Year on year growth in book value per share

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	0.05	0.61	1.98	2.33	6,515.00
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

--

--

Total debt / Net worth

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	0.00	0.00	0.00	0.14
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Short term debt to equity ratio

--

--

(Short term borrowings / Net worth)

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	--	--	--	0.14
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

110.59

Higher than Peers by 108.15

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	110.59	42.13	10.83	7.15	4.75	8.18
Peer Median	2.44	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

7.18

Higher than Peers by 4.75

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	7.18	3.39	2.85	2.06	1.46	3.53
Peer Median	2.43	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Interest Coverage

--

--

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	93.77	508.44	335.54	41.73	13.91
Peer Median	31.54	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

--

--

Debtors outstanding / Net Sales * 100

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	14.38	0.93	0.42	10.13
Peer Median	21.87	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

--

--

Sales / Average Total Assets

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	0.00	0.01	0.28	2.81	0.60
Peer Median	1.06	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

--

--

Average Debtors / Sales * 365

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	91.26	9.25	2.65	25.58
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

--

--

Average Inventory / Sales * 365

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	--	921.84	82.45	680.54
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

--

--

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	4,440.67	221.24	13.49	0.19
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

--

--

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	-4,349.41	709.85	71.61	705.93
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

--

--

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	--	811.51	4,276.02	783.30
Peer Median	29.64	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

26.96

Higher than Peers by 20.73

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	26.96	--	--	15.01	101.51	48.48
Peer Median	6.24	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

--

--

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	--	--	--	--	--	--
Peer Median	0.69	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

-27,273.55

--

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	-27,273.55	1,373.59	115.17	556.07	2,871.10	6,795.44
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

709

Lower than Peers by 18,093

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Pine Animation	709	--	--	395	2,618	1,222
Peer Median	18,802	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly