Market cap
₹709 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
27
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -47.19 | -88.79 | 6.37 |
| EBIT | -25.00 | 58.33 | 56.67 | -138.21 | -158.89 |
| Net Profit | -25.00 | 28.57 | -91.59 | -143.22 | -155.63 |
| EPS | -100.00 | 33.33 | -800.00 | -142.65 | 15.11 |
| Book Value | -- | -- | 0.05 | 0.88 | 49.73 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| -61.59 | -36.74 | -- | -27.64 | -156.94 |
| Net Margin
| 10.88 | 7.02 | -- | 7.85 | 19.68 |
| Return on equity
| 0.85 | 1.23 | -0.10 | 0.05 | 0.62 |
| Return on Capital
| 1.23 | 1.65 | -- | 0.08 | 0.91 |
| Return on Assets
| 0.71 | 1.04 | -0.10 | 0.05 | 0.55 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
0.08
|
0.91
|
2.71
|
3.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.10
Lower than Peers by 18.99
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
-0.10
|
0.05
|
0.62
|
1.87
|
2.40
|
|
Peer Median
|
18.89
|
--
|
--
|
--
|
--
|
ROA
-0.10
Lower than Peers by 12.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
-0.10
|
0.05
|
0.55
|
1.54
|
1.99
|
|
Peer Median
|
12.20
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
-27.64
|
-156.94
|
-0.20
|
-0.35
|
|
Peer Median
|
16.22
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
7.85
|
19.68
|
5.11
|
0.70
|
|
Peer Median
|
13.05
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
11.32
|
71.08
|
5.55
|
0.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
-47.19
|
-97.38
|
-89.81
|
885.27
|
|
Peer Median
|
10.62
|
--
|
--
|
--
|
--
|
EBIT Growth
56.67
Higher than Peers by 49.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
56.67
|
90.70
|
-1,930.61
|
94.12
|
-341.33
|
|
Peer Median
|
7.60
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
-91.59
|
-66.32
|
-20.53
|
292.33
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
-800.00
Lower than Peers by 805.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
-800.00
|
-91.59
|
-66.40
|
-20.36
|
294.64
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
0.05
|
0.61
|
1.98
|
2.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
110.59
Higher than Peers by 108.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
110.59
|
42.13
|
10.83
|
7.15
|
4.75
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Quick Ratio
7.18
Higher than Peers by 4.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
7.18
|
3.39
|
2.85
|
2.06
|
1.46
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
93.77
|
508.44
|
335.54
|
41.73
|
|
Peer Median
|
28.65
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
14.38
|
0.93
|
0.42
|
|
Peer Median
|
22.13
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
0.00
|
0.01
|
0.28
|
2.81
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
91.26
|
9.25
|
2.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
--
|
921.84
|
82.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
4,440.67
|
221.24
|
13.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
-4,349.41
|
709.85
|
71.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
--
|
811.51
|
4,276.02
|
|
Peer Median
|
28.69
|
--
|
--
|
--
|
--
|
Price / Book Value
26.96
Higher than Peers by 21.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
26.96
|
--
|
--
|
15.01
|
101.51
|
|
Peer Median
|
5.60
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
EV/EBITDA
-27,273.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
-27,273.55
|
1,373.59
|
115.17
|
556.07
|
2,871.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
709
Lower than Peers by 13,690
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Pine Animation
|
709
|
--
|
--
|
395
|
2,618
|
|
Peer Median
|
14,399
|
--
|
--
|
--
|
--
|