Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
195.6
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.31
|
0.10
|
0.66
|
2.60
|
0.20
|
0.06
|
|||||
|
Total Income
|
0.80
|
0.17
|
0.67
|
2.73
|
0.34
|
0.06
|
|||||
|
Total Expenditure
|
0.74
|
0.15
|
0.58
|
2.02
|
0.14
|
0.03
|
|||||
|
EBITDA
|
-0.43
|
-0.05
|
0.08
|
0.59
|
0.06
|
0.03
|
|||||
|
Depreciation
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.43
|
-0.05
|
0.08
|
0.59
|
0.06
|
0.03
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.49
|
0.06
|
0.01
|
0.12
|
0.14
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.06
|
0.01
|
0.09
|
0.71
|
0.19
|
0.03
|
|||||
|
Provision for Tax
|
0.02
|
0.01
|
0.02
|
0.22
|
0.06
|
0.01
|
|||||
|
Profit after Tax
|
0.04
|
0.00
|
0.07
|
0.49
|
0.13
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.04
|
0.00
|
0.07
|
0.49
|
0.13
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.90
|
7.84
|
7.85
|
7.77
|
7.28
|
7.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.04
|
0.49
|
0.49
|
0.41
|
|||||
|
Current Liabilities
|
8.47
|
7.36
|
5.26
|
2.36
|
0.46
|
0.39
|
|||||
|
Total Liabilities
|
16.37
|
15.21
|
13.15
|
10.63
|
8.23
|
7.95
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
9.56
|
7.21
|
7.20
|
7.25
|
6.43
|
|||||
|
Current Assets
|
16.36
|
5.65
|
5.94
|
3.43
|
0.98
|
1.53
|
|||||
|
Total Assets
|
16.36
|
15.21
|
13.15
|
10.63
|
8.23
|
7.95
|
|||||
|
Total Debt*
|
--
|
--
|
0.04
|
0.49
|
0.49
|
0.41
|
|||||
|
Net Current Assets
|
7.89
|
-1.72
|
0.68
|
1.06
|
0.53
|
1.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.75
|
1.09
|
-0.05
|
-0.18
|
-0.29
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.35
|
-0.01
|
0.05
|
-0.12
|
-0.12
|
|||||
|
Cash from Financing Activities
|
--
|
-0.04
|
-0.46
|
-0.11
|
0.41
|
0.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.63
|
0.63
|
-0.11
|
0.11
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
0.01
|
0.07
|
0.02
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.00
|
0.01
|
0.07
|
0.02
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
1.15
|
1.14
|
1.15
|
1.13
|
1.06
|
1.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.26
|
0.16
|
-0.01
|
-0.03
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.26
|
0.16
|
-0.01
|
-0.03
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.15
|
1.14
|
8.87
|
2.53
|
0.41
|
|||||
|
ROE (%)
|
0.51
|
0.04
|
0.88
|
6.50
|
1.83
|
0.32
|
|||||
|
ROA (%)
|
0.25
|
0.02
|
0.58
|
5.19
|
1.63
|
0.29
|
|||||
|
EBIT Margin (%)
|
-137.30
|
-47.28
|
12.75
|
22.58
|
27.89
|
53.64
|
|||||
|
Net Margin (%)
|
4.99
|
1.93
|
10.20
|
17.95
|
39.06
|
39.44
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
3.06
|
10.32
|
18.80
|
66.28
|
39.44
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-84.21
|
-74.53
|
1,208.19
|
246.09
|
--
|
|||||
|
EBIT Growth (%)
|
-127.13
|
-158.58
|
-85.62
|
959.10
|
79.96
|
--
|
|||||
|
Net Profit Growth (%)
|
4,300.00
|
-95.32
|
-86.02
|
271.04
|
481.61
|
--
|
|||||
|
EPS Growth (%)
|
6,300.00
|
-95.00
|
-85.99
|
271.88
|
481.82
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-0.16
|
1.09
|
6.72
|
1.84
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
195.61
|
5,248.21
|
341.00
|
100.98
|
441.22
|
984.85
|
|||||
|
Price / Book Value
|
1.02
|
2.14
|
2.98
|
6.36
|
7.99
|
3.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
136.96
|
1,411.06
|
246.49
|
70.16
|
302.20
|
735.67
|
|||||
|
Close Price (₹)
|
1.21
|
2.45
|
3.41
|
7.21
|
8.49
|
3.25
|
|||||
|
High Price (₹)
|
4.32
|
6.50
|
8.30
|
9.95
|
12.03
|
7.08
|
|||||
|
Low Price (₹)
|
1.11
|
2.21
|
3.28
|
3.80
|
2.72
|
3.25
|
|||||
|
Market Cap (₹ Cr)
|
8.02
|
16.79
|
23.37
|
49.42
|
58.20
|
22.28
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
0.06
|
0.07
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.93
|
0.77
|
1.13
|
1.45
|
2.15
|
3.87
|
|||||
|
Quick Ratio
|
1.93
|
0.77
|
1.13
|
1.45
|
2.15
|
3.87
|
|||||
|
Interest Coverage
|
21.33
|
6.61
|
--
|
--
|
80.92
|
159.13
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,226.05
|
3,639.06
|
574.68
|
129.35
|
459.80
|
2,547.39
|
|||||
|
Asset Turnover
|
0.02
|
0.01
|
0.06
|
0.28
|
0.02
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
1,975.71
|
300.21
|
2,182.43
|
9,297.98
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
1,894.55
|
197.78
|
-4,449.59
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
81.15
|
102.43
|
6,632.03
|
--
|