Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
3.03
|
5.19
|
23.88
|
35.54
|
|||||
|
Total Income
|
--
|
0.00
|
3.03
|
5.35
|
24.26
|
39.13
|
|||||
|
Total Expenditure
|
--
|
--
|
3.02
|
5.82
|
24.14
|
37.61
|
|||||
|
EBITDA
|
--
|
--
|
0.00
|
-0.64
|
-0.26
|
-2.07
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.06
|
|||||
|
EBIT
|
--
|
--
|
0.00
|
-0.64
|
-0.26
|
-2.14
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
0.16
|
0.38
|
3.59
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
0.00
|
0.00
|
-0.48
|
0.12
|
1.44
|
|||||
|
Provision for Tax
|
--
|
0.00
|
--
|
--
|
0.04
|
0.47
|
|||||
|
Profit after Tax
|
--
|
0.00
|
0.00
|
-0.48
|
0.08
|
0.97
|
Liabilities (₹ Cr) |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.10
|
3.10
|
39.70
|
39.70
|
40.18
|
40.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
-0.01
|
1.61
|
1.67
|
11.87
|
|||||
|
Current Liabilities
|
0.00
|
--
|
21.48
|
16.91
|
20.90
|
21.27
|
|||||
|
Total Liabilities
|
3.10
|
3.10
|
61.19
|
58.23
|
62.76
|
73.24
|
Assets (₹ Cr) |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
5.00
|
5.00
|
5.00
|
5.02
|
|||||
|
Current Assets
|
3.10
|
3.10
|
56.18
|
53.22
|
57.75
|
68.20
|
|||||
|
Total Assets
|
3.10
|
3.10
|
61.19
|
58.23
|
62.76
|
73.24
|
|||||
|
Total Debt*
|
--
|
--
|
0.06
|
1.67
|
1.74
|
11.88
|
|||||
|
Net Current Assets
|
3.10
|
3.10
|
34.70
|
36.31
|
36.85
|
46.94
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.45
|
--
|
--
|
9.78
|
-26.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
5.45
|
--
|
--
|
0.27
|
-3.24
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-10.14
|
20.72
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
--
|
--
|
-0.09
|
-8.97
|
Financials Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
0.00
|
0.00
|
-0.05
|
0.01
|
0.10
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
-0.05
|
0.01
|
0.10
|
|||||
|
Adjusted Book Value (₹)
|
0.31
|
0.31
|
4.03
|
4.03
|
4.07
|
4.07
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.55
|
--
|
--
|
0.99
|
-2.68
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.55
|
0.00
|
-0.05
|
1.04
|
-2.68
|
Profitability Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.00
|
0.00
|
-1.14
|
0.25
|
3.53
|
|||||
|
ROE (%)
|
--
|
0.00
|
0.00
|
-1.19
|
0.19
|
3.26
|
|||||
|
ROA (%)
|
--
|
0.00
|
0.00
|
-0.79
|
0.11
|
1.56
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
0.04
|
-12.29
|
-1.10
|
-6.01
|
|||||
|
Net Margin (%)
|
--
|
90.00
|
0.04
|
-8.91
|
0.31
|
2.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
0.10
|
-9.15
|
0.34
|
2.90
|
Growth Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-41.68
|
-78.28
|
-32.81
|
60.14
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
100.20
|
-141.81
|
87.65
|
-352.18
|
|||||
|
Net Profit Growth (%)
|
-100.00
|
-16.87
|
100.23
|
-725.58
|
-92.13
|
-60.06
|
|||||
|
EPS Growth (%)
|
-100.00
|
--
|
100.21
|
-727.27
|
-92.15
|
-67.07
|
|||||
|
Book Value Growth (%)
|
--
|
-92.19
|
0.00
|
-1.19
|
0.21
|
108.23
|
Valuation Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
3,000.00
|
--
|
151.95
|
229.87
|
|||||
|
Price / Book Value
|
--
|
--
|
0.07
|
0.22
|
0.29
|
5.55
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
9,860.95
|
939.87
|
-21.75
|
107.95
|
154.26
|
|||||
|
Close Price (₹)
|
--
|
--
|
0.30
|
0.88
|
1.17
|
22.55
|
|||||
|
High Price (₹)
|
--
|
--
|
1.17
|
1.17
|
25.40
|
52.98
|
|||||
|
Low Price (₹)
|
--
|
--
|
0.29
|
0.38
|
1.17
|
20.00
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
2.96
|
8.68
|
11.54
|
222.41
|
Solvency Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
0.04
|
0.04
|
0.30
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
--
|
--
|
2.62
|
3.15
|
2.76
|
3.21
|
|||||
|
Quick Ratio
|
--
|
--
|
2.62
|
3.15
|
2.76
|
3.32
|
|||||
|
Interest Coverage
|
--
|
--
|
6.41
|
-342.32
|
698.92
|
99.13
|
Operating Efficiency Ratios |
Mar-23 | Mar-22 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
675.26
|
335.51
|
92.74
|
81.97
|
|||||
|
Asset Turnover
|
--
|
--
|
0.05
|
0.09
|
0.35
|
0.57
|
|||||
|
Receivable days
|
--
|
--
|
2,282.21
|
1,391.35
|
391.87
|
272.83
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
1.13
|
2.17
|
1.61
|
|||||
|
Payable days
|
--
|
--
|
2,030.55
|
1,165.92
|
283.83
|
191.13
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
251.66
|
226.56
|
110.21
|
83.31
|