Ashoka Buildcon Peer Comparison

NSE: ASHOKA | BSE: 533271

₹102.02

₹0.62 (0.61%)

As on 09-Oct-2026IST

Market cap

₹2,865 Cr

Revenue (TTM)

₹7,132 Cr

P/E Ratio

1.2

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Market cap (₹ Cr)	2,865	23,796	21,149	20,120	19,350
Revenue (₹ Cr)	7,132	27,380	7,686	12,752	10,185
Net Profit (₹ Cr)	2,481.18	1,128.57	954.14	765.12	601.20
Net Margin (%)	33.99	4.10	12.14	5.86	5.81
RoE (%)	15.11	14.91	4.76	24.04	27.06
Price to Earnings	1.16	20.94	22.17	27.09	32.17
Price-To-Book	0.43	2.94	0.97	6.34	7.62

Income Statement (₹ Cr)

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Operating Revenue	7,132.42	27,379.86	7,686.46	12,751.92	10,185.34
Total Income	7,300.28	27,545.58	7,862.07	13,051.30	10,349.71
Total Expenditure	5,590.85	25,103.14	3,504.07	12,095.48	9,127.83
EBITDA	1,541.57	2,276.72	4,182.39	656.44	1,057.51
Depreciation	158.45	517.59	1,206.21	13.59	167.25
EBIT	1,383.13	1,759.13	2,976.18	642.85	890.26
Interest	683.99	460.53	1,731.17	0.03	213.88
Other Income	167.86	165.72	175.61	299.38	164.37
Exceptional Items	2,143.67	36.58	-42.65	80.16	0.00
Profit before Tax	3,010.67	1,500.90	1,377.98	1,022.36	840.75
Provision for Tax	529.49	372.33	423.83	257.23	239.55
Profit after Tax	2,481.18	1,128.57	954.14	765.12	601.20

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Shareholder's Funds	6,579.28	7,776.55	20,948.78	3,017.26	2,399.59
Minority Interest	-15.69	7.92	0.00	-22.69	-0.03
Non-Current Liabilities	3,406.14	1,389.99	29,325.23	119.36	179.66
Current Liabilities	3,067.89	18,590.26	3,779.61	12,938.93	4,507.20
Total Liabilities	12,875.33	27,701.73	54,068.33	16,273.78	7,430.53

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Non-Current Assets	1,851.37	3,232.31	43,085.10	893.10	1,193.08
Current Assets	6,648.50	23,254.09	4,681.71	15,226.44	5,630.54
Total Assets	12,875.33	27,701.73	54,068.33	16,273.78	7,430.53
Total Debt*	1,510.60	3,306.96	18,024.88	0.00	963.12
Net Current Assets	3,580.61	4,663.83	902.10	2,287.51	1,123.34
Contingent Liabilities	451.00	255.42	183.82	3,557.02	875.25

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Cash From Operating Activities	654.58	1,534.38	2,098.03	439.46	499.78
Cash Flow from Investing Activities	1,276.29	-0.32	-909.58	250.06	-148.99
Cash from Financing Activities	-1,590.05	-1,636.40	-2,701.67	-200.81	-242.51
Net Cash Inflow / Outflow	340.82	-102.34	-1,513.23	488.71	108.28

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
ROCE (%)	57.94	18.95	7.72	41.74	33.53
ROE (%)	15.11	14.91	4.76	24.04	27.06
ROA (%)	14.67	4.24	1.77	5.12	8.85
EBIT Margin (%)	19.39	6.42	38.72	5.04	8.74
Net Margin (%)	33.99	4.10	12.14	5.86	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Revenue Growth (%)	-24.59	14.56	-2.20	3.75	8.70
EBIT Growth (%)	-48.50	19.41	12.35	0.84	27.32
Net Profit Growth (%)	37.72	61.94	-85.60	30.72	46.72
EPS Growth (%)	-53.70	54.09	-0.36	7.48	46.84
Book Value Growth (%)	68.04	19.39	5.66	21.71	30.88

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Price / Earnings	3.51	21.66	12.72	29.42	32.17
Price / Book Value	0.43	2.94	0.97	6.34	7.62
Dividend Yield (%)	0.00	0.79	1.48	1.34	0.27
EV/EBITDA	2.40	11.10	8.87	20.72	18.31
Market Cap (₹ Cr)	2,865.83	18,060.99	13,352.14	20,927.24	8,771.82

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Debt to Equity	0.07	0.08	0.85	0.00	0.04
Short term debt to equity ratio	0.15	0.23	0.03	--	0.34
Current Ratio	2.17	1.25	1.24	1.18	1.25
Quick Ratio	2.02	1.16	1.14	1.08	1.08
Interest Coverage	5.40	4.26	1.80	32,980.19	4.93

	Ashoka Buildcon	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Debtors to sales (%)	22.57	30.70	2.02	39.93	12.71
Asset Turnover	0.42	1.03	0.14	0.85	1.50
Receivable days	68.48	109.07	11.60	115.45	41.44
Inventory Days	23.77	21.55	16.84	30.70	25.30
Payable days	186.31	266.90	211.24	8,294.50	230.34
Cash Conversion Cycle	-94.05	-136.28	-182.80	-8,148.35	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.