VA Tech Wabag Peer Comparison

NSE: WABAG | BSE: 533269

₹1,812.30

₹-50.50 (-2.71%)

As on 30-Oct-2026IST

Market cap

₹11,302 Cr

Revenue (TTM)

₹4,097 Cr

P/E Ratio

28.6

P/B Ratio

4.3

Div. Yield

0.3 %

Edit

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Market cap (₹ Cr)	11,302	73	26,142	19,534	19,481
Revenue (₹ Cr)	4,097	40	2,920	23,618	19,732
Net Profit (₹ Cr)	388.00	0.92	183.76	1,655.26	739.78
Net Margin (%)	9.14	1.98	6.25	6.87	3.67
RoE (%)	16.29	0.96	27.30	15.06	8.68
Price to Earnings	28.62	82.56	142.26	10.30	19.47
Price-To-Book	4.28	0.71	33.80	1.01	1.69

Income Statement (₹ Cr)

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Operating Revenue	3,944.20	71.14	2,890.63	23,614.44	16,167.59
Total Income	4,038.90	71.19	2,912.29	24,161.92	16,541.25
Total Expenditure	3,467.20	50.85	2,523.52	20,535.43	14,304.86
EBITDA	477.00	20.29	367.11	3,079.01	1,862.73
Depreciation	6.20	1.57	32.27	898.95	517.70
EBIT	470.80	18.73	334.84	2,180.06	1,345.03
Interest	72.90	0.61	50.75	278.05	34.53
Other Income	94.70	0.05	21.66	547.48	373.66
Exceptional Items	-4.70	--	-14.17	-149.81	--
Profit before Tax	488.60	18.16	291.58	2,440.94	1,985.17
Provision for Tax	118.80	5.85	79.02	763.36	441.66
Profit after Tax	369.80	12.31	212.56	1,677.58	1,543.51

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Shareholder's Funds	2,568.50	94.35	774.42	18,438.63	11,504.44
Minority Interest	5.20	0.16	--	419.51	20.58
Non-Current Liabilities	527.80	0.41	598.42	3,103.16	679.90
Current Liabilities	2,981.90	46.37	970.99	5,419.79	4,823.44
Total Liabilities	6,122.40	141.40	2,343.83	27,542.82	17,028.36

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Non-Current Assets	994.80	33.89	664.17	17,248.61	11,456.78
Current Assets	5,088.60	107.39	1,679.66	10,107.59	5,571.58
Total Assets	6,122.40	141.40	2,343.83	27,542.82	17,028.36
Total Debt*	225.50	10.07	443.76	3,060.03	26.59
Net Current Assets	2,106.70	61.02	708.67	4,687.80	748.14
Contingent Liabilities	249.80	0.15	278.92	3,799.22	2,607.01

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Cash From Operating Activities	206.70	-12.48	224.50	2,720.89	1,935.58
Cash Flow from Investing Activities	-20.40	-8.37	-92.97	-2,097.04	-1,211.42
Cash from Financing Activities	-184.90	20.75	-35.45	-417.38	-699.33
Net Cash Inflow / Outflow	1.40	-0.10	96.08	206.47	24.83

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
ROCE (%)	21.22	21.58	31.01	11.32	18.23
ROE (%)	15.84	18.16	32.46	8.04	13.96
ROA (%)	6.54	10.22	9.94	5.60	9.47
EBIT Margin (%)	14.49	28.59	13.45	15.36	13.83
Net Margin (%)	9.16	17.29	7.30	6.94	9.33
Cash Profit Margin (%)	9.53	19.50	8.43	10.55	11.55

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Revenue Growth (%)	19.74	51.69	9.63	-14.49	8.42
EBIT Growth (%)	22.45	21.72	-4.56	-10.76	-3.75
Net Profit Growth (%)	25.44	12.03	-20.65	-48.49	-9.89
EPS Growth (%)	24.46	0.32	-20.65	-50.93	-9.79
Book Value Growth (%)	19.87	78.78	38.75	-21.86	8.37

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Price / Earnings	19.53	19.27	94.96	4.78	13.16
Price / Book Value	2.84	2.72	26.52	0.53	1.77
Dividend Yield (%)	0.43	0.00	0.00	2.90	3.26
EV/EBITDA	11.20	12.09	52.14	3.14	7.82
Market Cap (₹ Cr)	7,236.42	236.44	20,184.69	9,651.22	20,390.56

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debt to Equity	0.09	0.12	0.58	0.17	0.00
Short term debt to equity ratio	0.02	0.11	--	0.00	--
Current Ratio	1.71	2.32	1.73	1.86	1.16
Quick Ratio	1.69	1.83	1.30	1.66	1.14
Interest Coverage	7.70	30.66	6.75	9.78	58.49

	VA Tech Wabag	Taylormade Rene	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debtors to sales (%)	63.98	83.76	28.11	7.42	5.69
Asset Turnover	0.70	0.59	1.36	0.82	1.09
Receivable days	209.91	226.78	92.97	29.13	16.64
Inventory Days	3.31	87.53	47.72	14.84	1.12
Payable days	239.62	153.23	112.85	34.25	29.52
Cash Conversion Cycle	-26.40	161.08	27.85	9.72	-11.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.