Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
6.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.29
|
4.34
|
6.18
|
6.78
|
4.44
|
|||||
|
Total Income
|
0.03
|
2.37
|
4.37
|
6.24
|
6.82
|
4.44
|
|||||
|
Total Expenditure
|
0.75
|
0.68
|
0.51
|
5.26
|
6.77
|
4.25
|
|||||
|
EBITDA
|
-0.75
|
1.61
|
3.83
|
0.92
|
0.01
|
0.19
|
|||||
|
Depreciation
|
0.01
|
0.04
|
0.04
|
0.03
|
--
|
--
|
|||||
|
EBIT
|
-0.76
|
1.57
|
3.78
|
0.89
|
0.01
|
0.19
|
|||||
|
Interest
|
--
|
0.09
|
0.29
|
0.22
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.03
|
0.09
|
0.03
|
0.06
|
0.04
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.73
|
1.57
|
3.53
|
0.73
|
0.05
|
0.18
|
|||||
|
Provision for Tax
|
0.01
|
0.44
|
1.01
|
0.21
|
--
|
0.03
|
|||||
|
Profit after Tax
|
-0.74
|
1.12
|
2.52
|
0.52
|
0.05
|
0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.60
|
3.35
|
2.22
|
-0.30
|
-0.82
|
-0.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
0.00
|
0.02
|
3.05
|
--
|
--
|
|||||
|
Current Liabilities
|
0.21
|
0.30
|
2.01
|
2.83
|
3.05
|
3.19
|
|||||
|
Total Liabilities
|
2.85
|
3.65
|
4.26
|
5.58
|
2.24
|
2.33
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.23
|
0.24
|
0.26
|
0.14
|
0.00
|
|||||
|
Current Assets
|
2.62
|
3.42
|
4.01
|
5.32
|
2.10
|
2.32
|
|||||
|
Total Assets
|
2.85
|
3.65
|
4.26
|
5.58
|
2.24
|
2.33
|
|||||
|
Total Debt*
|
--
|
--
|
1.02
|
3.05
|
--
|
0.43
|
|||||
|
Net Current Assets
|
2.41
|
3.12
|
2.00
|
2.49
|
-0.96
|
-0.87
|
|||||
|
Contingent Liabilities
|
--
|
0.90
|
0.90
|
1.14
|
1.81
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.19
|
1.76
|
0.76
|
0.41
|
-0.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.02
|
0.04
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-1.12
|
-2.35
|
2.79
|
-0.43
|
0.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.07
|
-0.58
|
3.59
|
-0.02
|
0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.93
|
1.42
|
3.18
|
0.65
|
0.06
|
0.20
|
|||||
|
Cash EPS (₹)
|
-0.93
|
1.47
|
3.24
|
0.69
|
0.06
|
0.20
|
|||||
|
Adjusted Book Value (₹)
|
3.08
|
4.22
|
2.80
|
-0.38
|
-1.03
|
-1.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.50
|
2.22
|
0.96
|
0.52
|
-0.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.46
|
1.91
|
-0.11
|
0.52
|
-0.52
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
50.23
|
127.32
|
98.03
|
--
|
--
|
|||||
|
ROE (%)
|
-26.48
|
40.35
|
261.92
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-22.63
|
28.44
|
51.27
|
13.25
|
2.12
|
8.11
|
|||||
|
EBIT Margin (%)
|
--
|
68.51
|
87.16
|
14.46
|
0.13
|
4.22
|
|||||
|
Net Margin (%)
|
-2,370.97
|
47.33
|
57.63
|
8.30
|
0.71
|
3.48
|
|||||
|
Cash Profit Margin (%)
|
--
|
51.08
|
59.09
|
8.82
|
0.71
|
3.48
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-47.34
|
-29.78
|
-8.78
|
52.53
|
114.79
|
|||||
|
EBIT Growth (%)
|
-200.40
|
-58.60
|
323.28
|
10,173.56
|
-95.36
|
171.01
|
|||||
|
Net Profit Growth (%)
|
-243.27
|
-55.43
|
386.62
|
972.67
|
-68.78
|
160.59
|
|||||
|
EPS Growth (%)
|
-243.28
|
-55.42
|
386.64
|
973.23
|
-68.80
|
160.60
|
|||||
|
Book Value Growth (%)
|
--
|
50.55
|
846.04
|
63.48
|
5.59
|
15.18
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-20.65
|
25.19
|
18.24
|
52.56
|
291.63
|
29.41
|
|||||
|
Price / Book Value
|
6.22
|
8.46
|
20.68
|
-91.37
|
-17.25
|
-5.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-17.58
|
14.85
|
11.39
|
27.28
|
286.59
|
25.73
|
|||||
|
Close Price (₹)
|
17.97
|
35.72
|
58.00
|
34.35
|
17.76
|
5.74
|
|||||
|
High Price (₹)
|
35.11
|
71.95
|
92.80
|
60.70
|
17.82
|
6.04
|
|||||
|
Low Price (₹)
|
13.00
|
31.36
|
26.90
|
18.60
|
5.24
|
5.74
|
|||||
|
Market Cap (₹ Cr)
|
15.18
|
28.31
|
45.97
|
27.23
|
14.08
|
4.55
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.46
|
-10.25
|
--
|
-0.50
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.46
|
-0.18
|
--
|
-0.50
|
|||||
|
Current Ratio
|
12.66
|
11.50
|
1.99
|
1.88
|
0.69
|
0.73
|
|||||
|
Quick Ratio
|
12.66
|
11.50
|
1.99
|
1.88
|
0.69
|
0.73
|
|||||
|
Interest Coverage
|
--
|
19.04
|
13.28
|
4.29
|
61.38
|
43.63
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
11.01
|
18.27
|
21.12
|
18.44
|
41.96
|
|||||
|
Asset Turnover
|
--
|
0.58
|
0.88
|
1.58
|
2.97
|
2.33
|
|||||
|
Receivable days
|
--
|
83.43
|
88.25
|
75.44
|
83.85
|
105.23
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|