Market cap
₹5 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
13.2
P/B Ratio
1.2
Div. Yield
0 %
| Mahaveer Infoway | ASM Technologies | Birlasoft | E2E Networks | eClerx Services | Honeywell Automat | Latent View | Nazara Tech | Shiprocket | Tata Technologies | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 10,238 | 7,863 | 13,051 | 18,069 | 30,302 | 5,245 | 14,351 | 9,255 | 29,067 |
Revenue (₹ Cr) |
2 | 604 | 5,404 | 366 | 4,335 | 4,703 | 1,111 | 1,759 | 2,024 | 5,926 |
Net Profit (₹ Cr) |
0.41 | 72.72 | 572.92 | 31.16 | 729.16 | 551.10 | 198.67 | 264.78 | -79.25 | 528.31 |
Net Margin (%) |
12.93 | 11.86 | 10.48 | 7.86 | 16.42 | 11.28 | 16.77 | 9.02 | -3.81 | 8.70 |
RoE (%) |
9.26 | 24.31 | 15.31 | 1.91 | 28.11 | 12.95 | 11.56 | -5.80 | -7.48 | 15.62 |
Price to Earnings |
13.20 | 142.18 | 13.72 | 418.86 | 24.79 | 54.98 | 26.84 | -- | -- | 52.18 |
Price-To-Book |
1.19 | 30.65 | 1.87 | 7.59 | 6.86 | 6.60 | 2.92 | 4.15 | 4.66 | 7.12 |
Income Statement (₹ Cr)
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.73 | 4,189.60 | 5,168.45 | 3,365.87 | 1,623.91 |
|
Total Income
|
3.01 | 4,371.70 | 5,294.87 | 3,452.39 | 1,715.44 |
|
Total Expenditure
|
2.58 | 3,599.30 | 4,236.69 | 2,556.55 | 1,501.23 |
|
EBITDA
|
0.15 | 590.30 | 931.76 | 809.31 | 122.68 |
|
Depreciation
|
0.12 | 54.40 | 121.21 | 141.19 | 117.69 |
|
EBIT
|
0.03 | 535.90 | 810.55 | 668.12 | 4.99 |
|
Interest
|
0.14 | 12.40 | 19.63 | 36.12 | 10.95 |
|
Other Income
|
0.28 | 182.10 | 126.42 | 86.53 | 91.53 |
|
Exceptional Items
|
-- | -- | -- | -1.84 | -- |
|
Profit before Tax
|
0.18 | 705.60 | 921.40 | 718.53 | 77.87 |
|
Provision for Tax
|
0.10 | 182.00 | 244.45 | 177.27 | 15.34 |
|
Profit after Tax
|
0.08 | 523.60 | 676.95 | 541.26 | 62.53 |
Liabilities (₹ Cr)
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.03 | 4,038.20 | 3,579.42 | 2,305.76 | 2,863.05 |
|
Minority Interest
|
-- | -- | -- | 2.20 | 374.29 |
|
Non-Current Liabilities
|
-0.09 | 1,119.20 | 60.29 | 324.32 | 243.50 |
|
Current Liabilities
|
3.26 | 2,186.00 | 2,683.00 | 440.72 | 925.91 |
|
Total Liabilities
|
7.30 | 7,434.40 | 6,664.23 | 3,138.93 | 4,418.22 |
Assets (₹ Cr)
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.48 | 1,413.40 | 1,649.90 | 1,064.61 | 2,906.54 |
|
Current Assets
|
5.73 | 5,930.00 | 4,672.81 | 2,008.38 | 1,407.73 |
|
Total Assets
|
7.30 | 7,434.40 | 6,664.23 | 3,138.93 | 4,418.22 |
|
Total Debt*
|
1.51 | 0.00 | 0.00 | 0.00 | 141.27 |
|
Net Current Assets
|
2.46 | 3,744.00 | 1,989.81 | 1,567.66 | 481.82 |
|
Contingent Liabilities
|
-- | 74.40 | 29.71 | 28.66 | 1,135.09 |
Cashflow (₹ Cr)
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.10 | 426.30 | 699.25 | 654.62 | 65.50 |
|
Cash Flow from Investing Activities
|
0.28 | -14.20 | -88.53 | 130.50 | -1,133.95 |
|
Cash from Financing Activities
|
-0.13 | -110.20 | -486.39 | -609.60 | 804.92 |
|
Net Cash Inflow / Outflow
|
0.05 | 301.90 | 124.33 | 175.52 | -263.53 |
Ratios
Profitability Ratios
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.55 | 18.76 | 27.68 | 33.15 | 3.54 |
|
ROE (%)
|
2.00 | 13.76 | 19.97 | 24.28 | 2.57 |
|
ROA (%)
|
1.10 | 7.58 | 11.62 | 18.26 | 1.74 |
|
EBIT Margin (%)
|
15.69 | 18.44 | 20.47 | 26.62 | 13.19 |
|
Net Margin (%)
|
2.65 | 11.98 | 12.79 | 15.68 | 3.65 |
|
Cash Profit Margin (%)
|
7.22 | 13.80 | 15.44 | 20.28 | 11.10 |
Growth Ratios
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-49.55 | 3.24 | 1.00 | 15.05 | 42.66 |
|
EBIT Growth (%)
|
393.28 | 4.72 | 0.13 | 6.47 | 18.80 |
|
Net Profit Growth (%)
|
120.55 | 4.43 | -0.36 | 5.77 | -30.10 |
|
EPS Growth (%)
|
120.55 | 4.43 | -0.36 | 8.66 | 17.09 |
|
Book Value Growth (%)
|
2.02 | 11.95 | 10.87 | 1.09 | 43.36 |
Valuation Ratios
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
50.85 | 56.55 | 40.64 | 12.06 | 27.37 |
|
Price / Book Value
|
1.01 | 7.37 | 7.72 | 5.82 | 2.90 |
|
Dividend Yield (%)
|
0.00 | 0.31 | 1.73 | 0.04 | 0.00 |
|
EV/EBITDA
|
12.88 | 34.07 | 25.15 | 13.74 | 37.27 |
|
Market Cap (₹ Cr)
|
4.07 | 29,607.48 | 27,513.21 | 13,046.09 | 8,301.10 |
Solvency Ratios
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 0.00 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
0.38 | -- | -- | -- | 0.02 |
|
Current Ratio
|
1.75 | 2.71 | 1.74 | 4.56 | 1.52 |
|
Quick Ratio
|
1.64 | 2.60 | 1.74 | 4.56 | 1.52 |
|
Interest Coverage
|
2.30 | 57.90 | 47.94 | 20.90 | 8.11 |
Operating Efficiency Ratios
| Mahaveer Infoway | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.04 | 26.91 | 19.46 | 23.47 | 35.47 |
|
Asset Turnover
|
0.38 | 0.61 | 0.89 | 1.14 | 0.45 |
|
Receivable days
|
82.82 | 89.45 | 76.04 | 80.94 | 95.63 |
|
Inventory Days
|
48.30 | 17.26 | 0.00 | 0.05 | 0.52 |
|
Payable days
|
37.93 | 122.86 | 194.34 | -- | 3,585.83 |
|
Cash Conversion Cycle
|
93.18 | -16.15 | -118.31 | -- | -3,489.68 |