Bajaj Consumer Peer Comparison

NSE: BAJAJCON | BSE: 533229

₹435.15

₹-2.50 (-0.57%)

As on 13-Nov-2026 13:24IST

Market cap

₹5,697 Cr

Revenue (TTM)

₹1,307 Cr

P/E Ratio

22.7

P/B Ratio

6.3

Div. Yield

0 %

Edit

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Market cap (₹ Cr)	5,697	17,597	15,017	7,286	582
Revenue (₹ Cr)	1,307	4,204	5,013	2,990	241
Net Profit (₹ Cr)	250.86	749.11	246.10	206.88	-91.04
Net Margin (%)	18.79	17.47	4.90	6.77	-36.90
RoE (%)	30.36	25.77	4.30	13.32	--
Price to Earnings	22.71	23.65	61.02	35.22	--
Price-To-Book	6.35	6.66	2.54	4.80	-4.30

Income Statement (₹ Cr)

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Operating Revenue	1,307.15	4,203.77	5,013.20	2,990.46	222.48
Total Income	1,335.24	4,287.37	5,025.40	3,054.88	231.17
Total Expenditure	1,008.83	3,184.37	4,354.90	2,699.17	232.43
EBITDA	298.32	1,019.40	658.30	291.29	-9.96
Depreciation	16.76	175.62	225.00	64.56	55.78
EBIT	281.55	843.78	433.30	226.73	-65.74
Interest	1.46	17.76	133.40	4.82	37.68
Other Income	28.09	83.60	12.20	64.42	8.69
Exceptional Items	0.00	-10.15	-6.60	0.00	-1.45
Profit before Tax	308.18	899.47	305.50	286.33	-96.17
Provision for Tax	57.32	150.36	59.40	79.45	--
Profit after Tax	250.86	749.11	246.10	206.88	-96.17

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Shareholder's Funds	897.65	2,925.42	5,907.70	1,517.11	-152.76
Minority Interest	0.00	-2.92	0.00	0.00	--
Non-Current Liabilities	9.68	511.55	3,706.90	109.94	258.35
Current Liabilities	161.66	1,049.57	737.50	496.20	172.38
Total Liabilities	945.13	3,830.51	10,189.90	2,911.23	277.97

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Non-Current Assets	311.24	2,564.46	8,727.80	463.28	205.73
Current Assets	737.86	1,825.13	1,469.90	1,512.00	72.24
Total Assets	945.13	3,830.51	10,189.90	2,911.23	277.97
Total Debt*	0.00	122.38	3,186.40	0.00	163.21
Net Current Assets	576.21	775.56	732.40	1,015.80	-100.14
Contingent Liabilities	9.94	10.99	450.40	9.61	1.66

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Cash From Operating Activities	196.92	800.53	226.40	412.13	20.57
Cash Flow from Investing Activities	-14.45	-181.14	-2,909.90	-276.95	-63.15
Cash from Financing Activities	-196.49	-554.48	2,698.40	-159.77	36.69
Net Cash Inflow / Outflow	-14.02	64.91	14.90	-24.59	-5.89

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
ROCE (%)	31.00	29.54	4.42	30.71	-776.46
ROE (%)	30.36	25.77	4.30	13.32	0.00
ROA (%)	26.22	18.37	2.43	9.75	-37.37
EBIT Margin (%)	21.54	20.07	8.64	7.58	-0.57
Net Margin (%)	18.79	17.47	4.90	6.77	-41.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	-18.16

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Revenue Growth (%)	27.71	13.15	73.68	4.67	2.44
EBIT Growth (%)	107.87	9.30	31.66	-44.91	-103.44
Net Profit Growth (%)	83.86	-1.79	-2.88	-40.72	-188.22
EPS Growth (%)	92.33	-0.03	-83.32	-41.16	-199.12
Book Value Growth (%)	0.78	8.50	2.72	14.81	-12.90

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Price / Earnings	22.78	23.88	59.49	35.37	0.00
Price / Book Value	6.37	6.69	2.54	4.82	-2.30
Dividend Yield (%)	0.00	2.43	0.25	1.76	0.00
EV/EBITDA	17.80	16.61	27.48	22.32	-414.33
Market Cap (₹ Cr)	4,532.48	17,158.99	13,549.79	7,237.65	361.83

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Debt to Equity	0.00	0.03	0.51	0.00	-1.04
Short term debt to equity ratio	--	0.04	0.03	--	--
Current Ratio	4.56	1.74	1.99	3.05	0.42
Quick Ratio	4.22	1.23	0.98	2.18	0.30
Interest Coverage	211.80	51.65	3.29	60.40	-1.55

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Debtors to sales (%)	7.35	10.13	5.67	6.14	0.25
Asset Turnover	1.37	1.03	0.50	1.41	0.86
Receivable days	23.11	38.37	32.76	25.54	2.18
Inventory Days	18.94	34.17	55.91	32.35	37.64
Payable days	36.67	146.36	103.68	70.92	429.39
Cash Conversion Cycle	5.38	-73.82	-15.02	-13.03	-389.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.