Bajaj Consumer Peer Comparison

NSE: BAJAJCON | BSE: 533229

₹499.50

₹-2.20 (-0.44%)

As on 25-Sep-2026IST

Market cap

₹6,519 Cr

Revenue (TTM)

₹1,240 Cr

P/E Ratio

29.2

P/B Ratio

7.9

Div. Yield

0 %

Edit

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Market cap (₹ Cr)	6,519	16,989	16,516	7,016	500
Revenue (₹ Cr)	1,240	3,915	4,537	2,966	230
Net Profit (₹ Cr)	223.00	753.50	188.20	284.04	-97.25
Net Margin (%)	17.60	18.85	4.14	9.37	-40.68
RoE (%)	31.86	25.89	3.99	18.77	--
Price to Earnings	29.23	22.70	87.76	24.70	--
Price-To-Book	7.91	5.54	2.78	4.29	-2.89

Income Statement (₹ Cr)

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Operating Revenue	1,239.59	3,914.63	4,537.10	2,966.48	222.48
Total Income	1,266.93	3,996.65	4,545.90	3,032.25	231.17
Total Expenditure	975.78	2,939.02	3,942.90	2,576.09	232.43
EBITDA	263.81	975.61	594.20	390.39	-9.96
Depreciation	16.73	175.60	193.00	62.67	55.78
EBIT	247.08	800.01	401.20	327.72	-65.74
Interest	1.57	14.31	121.90	4.85	37.68
Other Income	27.35	82.02	8.80	65.77	8.69
Exceptional Items	0.00	-10.15	-40.80	0.00	-1.45
Profit before Tax	272.85	857.57	247.30	388.64	-96.17
Provision for Tax	49.85	104.07	59.10	104.60	--
Profit after Tax	223.00	753.50	188.20	284.04	-96.17

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Shareholder's Funds	754.98	2,923.98	5,826.00	1,588.61	-152.76
Minority Interest	0.00	-1.58	0.00	0.00	--
Non-Current Liabilities	16.17	75.76	3,753.30	107.26	258.35
Current Liabilities	173.98	838.24	728.50	556.49	172.38
Total Liabilities	945.13	3,830.51	10,189.90	2,911.23	277.97

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Non-Current Assets	310.99	1,839.04	8,738.00	470.32	205.73
Current Assets	607.49	1,934.86	1,366.70	1,493.03	72.24
Total Assets	945.13	3,830.51	10,189.90	2,911.23	277.97
Total Debt*	0.00	122.38	3,186.40	0.00	163.21
Net Current Assets	433.52	1,096.62	638.20	936.54	-100.14
Contingent Liabilities	9.94	10.99	450.40	9.61	1.66

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Cash From Operating Activities	196.92	800.53	226.40	412.13	20.57
Cash Flow from Investing Activities	-14.45	-181.14	-2,909.90	-276.95	-63.15
Cash from Financing Activities	-196.49	-554.48	2,698.40	-159.77	36.69
Net Cash Inflow / Outflow	-14.02	64.91	14.90	-24.59	-5.89

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
ROCE (%)	31.00	29.54	4.42	30.71	-776.46
ROE (%)	31.86	25.89	3.99	18.77	0.00
ROA (%)	24.16	20.45	2.25	13.28	-37.37
EBIT Margin (%)	19.93	20.44	8.84	11.05	-0.57
Net Margin (%)	17.60	18.85	4.14	9.37	-41.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	-18.16

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Revenue Growth (%)	24.92	2.82	66.27	3.94	2.44
EBIT Growth (%)	103.25	-5.27	15.99	-24.30	-103.44
Net Profit Growth (%)	76.99	-9.02	-42.46	-22.42	-188.22
EPS Growth (%)	83.44	-7.37	-85.70	-22.98	-199.12
Book Value Growth (%)	0.78	8.50	2.72	14.81	-12.90

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Price / Earnings	29.49	22.42	71.73	24.70	0.00
Price / Book Value	7.91	5.54	2.78	4.29	-2.30
Dividend Yield (%)	0.00	2.57	0.23	1.83	0.00
EV/EBITDA	23.17	16.63	32.96	15.88	-414.33
Market Cap (₹ Cr)	4,532.48	17,158.99	13,549.79	7,237.65	361.83

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Debt to Equity	0.00	0.00	0.52	0.00	-1.04
Short term debt to equity ratio	--	0.04	0.03	--	--
Current Ratio	3.49	2.31	1.88	2.68	0.42
Quick Ratio	3.11	1.83	0.83	2.06	0.30
Interest Coverage	174.68	60.93	3.03	81.13	-1.55

	Bajaj Consumer	Emami	Zydus Wellness	Jyothy Labs	Kaya
Debtors to sales (%)	6.10	8.77	8.46	8.65	0.25
Asset Turnover	1.34	1.06	0.54	1.39	0.86
Receivable days	23.11	38.37	32.76	25.54	2.18
Inventory Days	18.94	34.17	55.91	32.35	37.64
Payable days	36.67	146.36	103.68	70.92	429.39
Cash Conversion Cycle	5.38	-73.82	-15.02	-13.03	-389.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.