CreditAccess Grameen Peer Comparison
NSE: CREDITACC | BSE: 541770
₹1,027.40
As on 23-Oct-2026IST
Market cap
₹16,533 Cr
Revenue (TTM)
₹6,775 Cr
P/E Ratio
10.4
P/B Ratio
1.9
Div. Yield
0 %
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16,533 | 7,220 | 5,602 | 3,321 | 554 |
Revenue (₹ Cr) |
6,775 | 1,039 | 2,561 | 1,963 | 65 |
Net Profit (₹ Cr) |
1,586.60 | 265.45 | 433.57 | 289.73 | 22.97 |
Net Margin (%) |
23.40 | 25.56 | 16.91 | 14.36 | 32.34 |
RoE (%) |
18.93 | 14.27 | 14.24 | 11.09 | 13.13 |
Price to Earnings |
10.42 | 27.20 | 12.92 | 11.46 | 24.12 |
Price-To-Book |
1.85 | 3.80 | 1.77 | 1.23 | 2.92 |
Income Statement (₹ Cr)
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Operating Income
|
6,058.92 | 943.70 | 2,223.60 | 1,814.73 | 19.96 |
|
Other Income
|
3.62 | -- | 21.88 | 48.51 | 1.71 |
|
Total Income
|
6,062.54 | 943.70 | 2,245.48 | 1,863.24 | 21.66 |
|
Interest Expense
|
1,905.13 | 374.33 | 879.32 | 538.75 | 8.01 |
|
PBT & Exceptional Items
|
1,033.20 | 319.19 | 461.01 | 247.30 | 6.69 |
|
Operating Expenses
|
3,061.13 | 244.58 | 850.68 | 1,050.88 | 6.23 |
|
Exceptional Income/Expenses
|
-- | -0.78 | -- | -- | -- |
|
Profit before Tax
|
1,033.20 | 318.41 | 461.01 | 247.30 | 6.69 |
|
Taxes
|
255.56 | 81.20 | 117.41 | 53.67 | 1.72 |
|
Profit after Tax
|
777.64 | 237.21 | 343.60 | 193.63 | 4.98 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
777.64 | 237.21 | 343.60 | 193.63 | 4.98 |
Liabilities (₹ Cr)
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,842.25 | 1,792.98 | 2,926.10 | 2,532.71 | 121.84 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
11,521.13 | 4,236.61 | 8,386.42 | 2,593.00 | 49.23 |
|
Current Liabilities
|
13,462.67 | 343.26 | 5,552.88 | 2,593.85 | 58.05 |
|
Total Liabilities
|
33,153.91 | 6,372.84 | 16,874.78 | 7,772.94 | 229.11 |
Assets (₹ Cr)
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
29,933.70 | 102.49 | 15,350.10 | 6,461.60 | 177.64 |
|
Current Assets
|
2,892.35 | 6,233.31 | 1,515.30 | 1,257.96 | 51.47 |
|
Total Assets
|
33,153.91 | 6,372.84 | 16,874.78 | 7,772.94 | 229.11 |
|
Contingent Liabilities
|
4.00 | -- | 1.16 | 15.80 | -- |
Cashflow (₹ Cr)
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2,770.21 | -782.76 | -1,664.16 | -1,354.64 | 11.39 |
|
Cash Flow from Investing Activities
|
-100.65 | -15.21 | -30.60 | -125.36 | -48.17 |
|
Cash from Financing Activities
|
2,750.95 | 843.17 | 2,309.89 | 1,169.22 | 68.11 |
|
Net Cash Inflow / Outflow
|
-119.91 | 45.20 | 615.13 | -310.78 | 31.33 |
Ratios
Profitability Ratios
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.98 | 12.38 | 9.17 | 11.45 | 7.91 |
|
ROE (%)
|
10.59 | 14.52 | 12.60 | 9.39 | 6.47 |
|
ROA (%)
|
2.52 | 4.06 | 2.28 | 2.77 | 2.64 |
|
EBIT Margin (%)
|
49.54 | 74.08 | 62.73 | 44.76 | 77.35 |
|
Net Margin (%)
|
12.83 | 25.14 | 15.30 | 10.39 | 22.97 |
|
Cash Profit Margin (%)
|
13.88 | 25.73 | 17.90 | 12.12 | 28.59 |
Growth Ratios
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.33 | 22.38 | 7.84 | 24.32 | 30.64 |
|
EBIT Growth (%)
|
10.10 | 16.49 | 15.62 | 13.02 | 24.68 |
|
Net Profit Growth (%)
|
46.34 | 18.53 | 52.59 | 13.06 | 152.97 |
|
EPS Growth (%)
|
45.90 | 17.57 | 51.98 | -12.63 | 52.07 |
|
Book Value Growth (%)
|
12.59 | 15.66 | 14.68 | 53.37 | 113.16 |
Valuation Ratios
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.80 | 12.94 | 13.51 | 12.05 | 36.04 |
|
Price / Book Value
|
2.38 | 1.75 | 1.59 | 0.93 | 1.71 |
|
Dividend Yield (%)
|
0.00 | 0.30 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
13.62 | 10.41 | 12.00 | 7.86 | 15.44 |
|
Market Cap (₹ Cr)
|
18,508.79 | 3,069.66 | 4,641.99 | 2,332.47 | 179.34 |
Solvency Ratios
| CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | Regency Fincorp | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.04 | 2.49 | 4.63 | 2.01 | 1.00 |
|
Short term debt to equity ratio
|
1.65 | 0.09 | 1.80 | 0.96 | 0.45 |
|
Current Ratio
|
0.21 | 18.16 | 0.27 | 0.49 | 0.89 |
|
Quick Ratio
|
0.21 | 18.16 | 0.27 | 0.49 | 0.89 |
|
Interest Coverage
|
1.54 | 1.85 | 1.52 | 1.46 | 1.84 |