Hindustan Media Peer Comparison

NSE: HMVL | BSE: 533217

₹73.44

₹-1.54 (-2.05%)

As on 30-Oct-2026IST

Market cap

₹541 Cr

Revenue (TTM)

₹822 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Market cap (₹ Cr)	541	537	2,787	445	105
Revenue (₹ Cr)	822	1,896	1,715	811	44
Net Profit (₹ Cr)	89.62	5.81	353.00	68.47	-0.20
Net Margin (%)	13.74	1.99	20.32	8.28	-0.43
RoE (%)	8.89	0.36	6.11	7.50	-1.90
Price to Earnings	6.04	--	8.30	6.24	--
Price-To-Book	0.33	0.32	1.28	0.43	1.29

Income Statement (₹ Cr)

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Operating Revenue	739.64	1,803.31	1,785.72	798.75	43.10
Total Income	831.41	1,971.36	1,809.80	815.05	44.18
Total Expenditure	627.31	1,672.94	1,465.84	653.85	37.65
EBITDA	112.33	130.37	319.88	144.90	5.46
Depreciation	17.42	92.73	66.02	44.71	4.44
EBIT	94.91	37.64	253.86	100.19	1.02
Interest	7.72	60.34	20.05	14.04	1.13
Other Income	91.77	168.05	24.08	16.30	1.08
Exceptional Items	-16.34	-114.23	682.93	-3.26	--
Profit before Tax	162.62	31.12	940.31	99.19	0.99
Provision for Tax	21.54	-7.50	136.53	26.06	0.91
Profit after Tax	141.08	38.62	803.78	73.14	0.08

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Shareholder's Funds	1,587.39	1,619.52	1,834.40	1,054.09	83.53
Minority Interest	--	389.45	39.77	-3.34	1.90
Non-Current Liabilities	22.15	-31.59	141.63	-3.30	6.05
Current Liabilities	832.96	1,816.07	337.67	275.92	5.09
Total Liabilities	2,465.78	3,969.18	2,353.87	1,395.11	96.57

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Non-Current Assets	1,165.67	1,736.94	1,234.18	597.73	65.05
Current Assets	1,259.03	2,021.61	1,119.49	725.65	31.51
Total Assets	2,465.78	3,969.18	2,353.87	1,395.11	96.57
Total Debt*	66.27	661.66	124.77	88.36	0.59
Net Current Assets	426.07	205.54	781.82	449.73	26.42
Contingent Liabilities	12.70	73.61	2.79	8.45	5.12

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Cash From Operating Activities	72.40	99.09	274.43	74.71	8.02
Cash Flow from Investing Activities	-122.92	-106.03	114.98	-49.02	1.91
Cash from Financing Activities	50.74	14.96	-371.95	-17.25	-7.11
Net Cash Inflow / Outflow	0.22	8.02	17.46	8.44	2.82

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
ROCE (%)	10.64	4.04	54.91	10.30	2.44
ROE (%)	9.04	2.35	51.40	7.18	0.10
ROA (%)	6.00	1.02	39.20	5.82	0.08
EBIT Margin (%)	27.59	16.55	19.26	20.18	15.15
Net Margin (%)	16.97	1.96	44.41	8.97	0.19
Cash Profit Margin (%)	20.35	6.88	48.71	8.57	10.48

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Revenue Growth (%)	9.89	3.29	1.97	10.99	2.94
EBIT Growth (%)	3.02	8.32	10.99	8.89	-8.54
Net Profit Growth (%)	-14.49	-61.38	219.29	21.42	-73.86
EPS Growth (%)	-37.40	-2,883.27	208.28	19.45	-41.23
Book Value Growth (%)	3.46	-2.81	41.83	6.45	-0.20

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Price / Earnings	8.49	0.00	4.07	6.12	417.74
Price / Book Value	0.26	0.25	1.68	0.44	1.19
Dividend Yield (%)	0.00	0.00	2.15	3.04	0.00
EV/EBITDA	2.27	3.42	9.22	2.73	14.41
Market Cap (₹ Cr)	413.38	409.35	3,089.12	464.39	98.99

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Debt to Equity	0.04	0.41	0.07	0.08	0.01
Short term debt to equity ratio	0.04	0.39	0.07	0.06	0.06
Current Ratio	1.51	1.11	3.32	2.63	6.19
Quick Ratio	1.47	1.06	1.43	2.04	6.12
Interest Coverage	22.06	1.52	47.90	8.07	1.88

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Debtors to sales (%)	16.98	21.93	19.46	43.86	32.74
Asset Turnover	0.33	0.50	0.87	1.09	0.44
Receivable days	54.33	76.74	73.06	83.07	117.29
Inventory Days	15.02	21.48	130.26	40.29	3.52
Payable days	192.96	238.55	27.95	194.08	60.24
Cash Conversion Cycle	-123.61	-140.33	175.37	-70.72	60.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.