Hindustan Media Peer Comparison

NSE: HMVL | BSE: 533217

₹74.91

₹-1.09 (-1.43%)

As on 06-Oct-2026IST

Market cap

₹554 Cr

Revenue (TTM)

₹822 Cr

P/E Ratio

6.2

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Market cap (₹ Cr)	554	525	2,745	509	102
Revenue (₹ Cr)	822	1,896	1,715	811	43
Net Profit (₹ Cr)	89.62	5.81	353.00	68.47	-0.87
Net Margin (%)	13.74	1.99	20.32	8.28	-1.95
RoE (%)	8.89	0.36	6.11	7.50	-1.95
Price to Earnings	6.18	--	8.17	7.14	--
Price-To-Book	0.34	0.32	1.26	0.49	1.24

Income Statement (₹ Cr)

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Operating Revenue	821.82	1,896.45	1,715.00	810.67	43.49
Total Income	934.86	2,085.97	1,737.00	826.76	44.61
Total Expenditure	738.66	1,770.96	1,471.00	666.34	39.18
EBITDA	83.16	125.49	244.00	144.34	4.32
Depreciation	16.75	89.10	81.00	44.63	4.25
EBIT	66.41	36.39	163.00	99.71	0.07
Interest	8.52	60.62	16.00	14.18	1.14
Other Income	113.04	189.52	22.00	16.08	1.12
Exceptional Items	-17.24	-113.95	269.00	-3.26	0.00
Profit before Tax	153.69	51.34	438.00	98.36	0.05
Provision for Tax	25.21	9.87	85.00	29.89	0.92
Profit after Tax	128.48	41.47	353.00	68.47	-0.87

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Shareholder's Funds	1,587.39	1,619.52	2,042.00	1,054.09	83.53
Minority Interest	0.00	-15.86	-17.00	2.86	0.12
Non-Current Liabilities	45.43	144.14	158.00	68.71	6.05
Current Liabilities	832.96	1,816.07	309.00	275.92	5.09
Total Liabilities	2,284.99	3,926.23	2,353.87	1,265.60	100.72

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Non-Current Assets	1,128.18	1,715.36	1,364.00	592.33	64.07
Current Assets	1,259.03	2,021.61	1,108.00	725.65	31.51
Total Assets	2,284.99	3,926.23	2,353.87	1,265.60	100.72
Total Debt*	12.63	579.19	124.77	66.42	6.21
Net Current Assets	426.07	205.54	799.00	449.73	26.42
Contingent Liabilities	3.29	65.97	2.79	24.78	2.14

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Cash From Operating Activities	37.56	56.56	274.43	99.89	20.92
Cash Flow from Investing Activities	-2.73	169.78	114.98	-49.49	-17.66
Cash from Financing Activities	-57.68	-252.87	-371.95	-75.22	-3.21
Net Cash Inflow / Outflow	-22.85	-26.53	17.46	-24.82	0.04

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
ROCE (%)	5.66	7.30	54.91	10.04	1.78
ROE (%)	8.89	0.36	6.11	7.50	-1.95
ROA (%)	5.41	1.05	14.35	5.15	-0.88
EBIT Margin (%)	8.08	1.92	9.50	12.30	0.16
Net Margin (%)	13.74	1.99	20.32	8.28	-1.95
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Revenue Growth (%)	14.83	5.29	-3.76	13.92	3.65
EBIT Growth (%)	4,298.01	149.99	-37.07	33.20	181.93
Net Profit Growth (%)	-0.98	-42.63	64.19	39.28	-693.20
EPS Growth (%)	7.60	-90.02	-40.05	40.86	-342.26
Book Value Growth (%)	3.74	-2.79	41.83	5.18	0.53

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Price / Earnings	3.97	89.19	22.57	6.91	-62.57
Price / Book Value	0.34	0.32	1.26	0.49	1.24
Dividend Yield (%)	0.00	0.00	2.42	2.77	0.00
EV/EBITDA	-4.90	-0.74	11.56	2.83	22.47
Market Cap (₹ Cr)	609.91	379.55	3,089.12	596.81	101.48

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	0.01	0.29	0.07	0.05	0.06
Current Ratio	1.51	1.11	3.59	2.63	6.19
Quick Ratio	1.47	1.06	1.55	2.04	6.12
Interest Coverage	19.04	1.85	28.38	7.94	1.04

	Hindustan Media	HT Media	Navneet Education	S Chand	Sambhaav Media
Debtors to sales (%)	15.28	20.85	19.65	43.21	32.45
Asset Turnover	0.35	0.48	0.70	0.61	0.44
Receivable days	57.38	77.42	73.06	80.30	131.47
Inventory Days	19.83	29.10	130.26	47.42	3.10
Payable days	183.18	255.86	27.95	214.70	50.76
Cash Conversion Cycle	-105.98	-149.33	175.37	-86.98	83.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.