Frontline Securities Peer Comparison

BSE: 533213

₹34.70

₹-0.30 (-0.86%)

As on 20-Aug-2020IST

Market cap

₹35 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

13.1

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	35	6,173	1,472	780	498
Revenue (₹ Cr)	8	12	222	--	43
Net Profit (₹ Cr)	5.68	-0.19	20.50	-0.18	24.59
Net Margin (%)	55.00	-1.42	9.14	-133.09	54.55
RoE (%)	6.78	-0.27	--	-0.30	23.86
Price to Earnings	13.15	--	71.82	--	20.24
Price-To-Book	0.92	44.17	5.60	6.58	4.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	7.83	20.24	157.28	--	74.59
Other Income	2.49	--	3.12	0.61	2.75
Total Income	10.32	20.24	160.41	0.61	77.34
Interest Expense	0.00	0.00	1.03	0.00	3.65
PBT & Exceptional Items	8.38	0.41	23.84	0.43	26.94
Operating Expenses	1.43	19.83	134.88	0.18	46.64
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	8.38	0.41	23.84	0.43	26.94
Taxes	2.70	0.06	8.31	0.06	4.00
Profit after Tax	5.68	0.35	15.53	0.37	22.93
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	5.68	0.35	15.53	0.37	22.93

Liabilities (₹ Cr)

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	81.66	18.36	79.92	1.56	77.38
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.11	--	-2.35	-0.02	5.23
Current Liabilities	5.81	0.28	92.55	0.44	33.50
Total Liabilities	87.46	18.64	172.55	2.00	116.11

Assets (₹ Cr)

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	79.82	0.16	2.25	0.01	49.21
Current Assets	7.53	18.49	167.87	1.98	66.90
Total Assets	87.46	18.64	172.55	2.00	116.11
Contingent Liabilities	--	--	9.27	--	--

Cashflow (₹ Cr)

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	4.02	-17.85	-17.31	-0.27	27.88
Cash Flow from Investing Activities	6.66	-0.01	-0.01	0.39	-2.54
Cash from Financing Activities	-10.73	17.89	15.74	--	-21.84
Net Cash Inflow / Outflow	-0.05	0.03	-1.58	0.12	3.50

Ratios

Profitability Ratios

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	10.02	4.42	33.76	21.71	31.73
ROE (%)	6.78	182.78	24.44	25.70	38.69
ROA (%)	6.31	3.68	12.08	16.76	22.15
EBIT Margin (%)	113.54	2.02	16.23	--	41.15
Net Margin (%)	55.00	1.71	9.68	60.36	29.65
Cash Profit Margin (%)	78.95	1.71	10.29	--	30.89

Growth Ratios

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	7.39	--	36.49	--	133.93
EBIT Growth (%)	-0.08	2,561.45	41.58	318.07	171.07
Net Profit Growth (%)	3.22	2,184.94	34.09	262.60	255.23
EPS Growth (%)	12.93	308.41	-93.49	262.61	255.23
Book Value Growth (%)	-4.66	2,123.31	69.32	19.19	88.06

Valuation Ratios

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	18.45	0.00	11.74
Price / Book Value	0.00	0.00	3.58	0.00	3.48
Dividend Yield (%)	--	--	0.00	--	0.00
EV/EBITDA	0.37	0.19	11.43	2.62	8.06
Market Cap (₹ Cr)	0.00	0.00	286.48	--	269.30

Solvency Ratios

	Frontline Securities	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.00	0.08	0.15	0.36
Short term debt to equity ratio	--	--	0.08	0.15	0.36
Current Ratio	1.30	66.28	1.81	4.48	2.00
Quick Ratio	1.30	25.27	1.79	4.48	1.53
Interest Coverage	1,949.47	163.44	24.16	4,277.00	8.38