Eduexel Infotainment Peer Comparison

BSE: 526483

₹1.62

₹-0.08 (-4.71%)

As on 22-Jan-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Market cap (₹ Cr)	1	22,915	453	22	11
Revenue (₹ Cr)	--	4,919	56	2	9
Net Profit (₹ Cr)	-0.03	145.68	1.50	-1.26	-9.64
Net Margin (%)	--	2.95	2.61	-54.18	-103.45
RoE (%)	-0.27	11.56	4.26	--	-45.90
Price to Earnings	--	198.27	307.82	--	--
Price-To-Book	0.13	11.21	8.67	27.04	0.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Operating Revenue	--	2,257.48	8.05	13.39	9.56
Total Income	0.00	2,291.92	8.13	13.98	9.56
Total Expenditure	0.04	1,841.08	7.69	12.45	9.07
EBITDA	-0.04	416.40	0.35	0.94	0.49
Depreciation	0.00	277.31	0.14	0.21	--
EBIT	-0.04	139.09	0.22	0.74	0.49
Interest	0.00	212.30	0.12	0.80	0.00
Other Income	--	34.44	0.08	0.59	0.00
Exceptional Items	--	96.82	-1.51	--	--
Profit before Tax	-0.04	-38.77	0.18	0.53	0.49
Provision for Tax	--	5.63	0.11	0.23	-0.10
Profit after Tax	-0.04	-44.40	0.06	0.30	0.59

Liabilities (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Shareholder's Funds	10.77	575.59	4.01	2.67	4.47
Minority Interest	--	123.38	--	--	--
Non-Current Liabilities	0.00	1,251.30	0.77	4.41	0.08
Current Liabilities	0.00	1,489.13	0.39	9.46	4.15
Total Liabilities	10.77	3,439.40	5.29	16.54	8.69

Assets (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Non-Current Assets	7.26	2,458.17	1.27	4.56	0.14
Current Assets	3.51	981.23	3.90	11.98	8.54
Total Assets	10.77	3,439.40	5.29	16.54	8.69
Total Debt*	0.00	1,637.36	1.12	9.91	0.08
Net Current Assets	3.51	-507.90	3.51	2.52	4.40
Contingent Liabilities	--	141.45	--	--	--

Cashflow (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Cash From Operating Activities	0.00	200.72	-0.36	-4.85	1.00
Cash Flow from Investing Activities	--	-374.44	0.51	-0.08	-0.25
Cash from Financing Activities	--	147.19	-0.13	4.42	--
Net Cash Inflow / Outflow	0.00	-26.53	0.02	-0.52	1.00

Ratios

Profitability Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
ROCE (%)	-0.36	8.48	5.81	12.93	11.32
ROE (%)	-0.37	-9.85	1.63	9.20	13.73
ROA (%)	-0.37	-1.32	1.23	2.02	7.81
EBIT Margin (%)	--	19.97	5.40	11.41	5.13
Net Margin (%)	--	-1.94	0.80	2.15	6.16
Cash Profit Margin (%)	--	10.32	2.50	3.78	6.16

Growth Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Revenue Growth (%)	--	4.82	237.84	19.15	89.32
EBIT Growth (%)	-19.84	3.79	1,459.79	58.91	-3.63
Net Profit Growth (%)	-23.76	-146.45	104.40	85.87	44.40
EPS Growth (%)	-23.61	-163.78	104.40	-17.96	44.39
Book Value Growth (%)	-0.37	-16.24	1.64	-30.82	8.53

Valuation Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Price / Earnings	0.00	0.00	81.38	0.00	0.00
Price / Book Value	0.00	6.13	1.31	0.00	0.00
Dividend Yield (%)	0.00	0.00	0.00	2.04	0.17
EV/EBITDA	-224.03	9.02	14.16	6.66	6.28
Market Cap (₹ Cr)	--	2,519.35	5.26	0.00	0.00

Solvency Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Debt to Equity	0.00	3.99	0.28	3.71	0.02
Short term debt to equity ratio	--	0.61	0.06	2.40	--
Current Ratio	2,707.68	0.66	10.11	1.27	2.06
Quick Ratio	2,707.68	0.66	7.23	0.78	1.98
Interest Coverage	-80.93	0.82	2.45	1.66	415.30

Operating Efficiency Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Epuja Spiritech
Debtors to sales (%)	--	15.27	26.33	25.20	72.02
Asset Turnover	0.00	0.67	1.54	0.90	1.27
Receivable days	--	49.65	74.37	81.29	209.50
Inventory Days	--	0.08	64.51	103.06	8.40
Payable days	--	--	14.73	44.73	125.11
Cash Conversion Cycle	--	--	124.15	139.62	92.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly