Eduexel Infotainment Peer Comparison

BSE: 526483

₹1.62

₹-0.08 (-4.71%)

As on 22-Jan-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Market cap (₹ Cr)	1	24,489	339	21	14
Revenue (₹ Cr)	--	4,919	56	0	2
Net Profit (₹ Cr)	-0.03	145.68	1.50	-1.26	-0.63
Net Margin (%)	--	2.95	2.61	-185.34	-23.34
RoE (%)	-0.27	11.56	4.26	--	--
Price to Earnings	--	211.88	230.32	--	--
Price-To-Book	0.13	13.68	7.61	-143.14	-1.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Operating Revenue	--	2,257.48	8.05	13.39	0.00
Total Income	0.00	2,291.92	8.13	13.98	0.00
Total Expenditure	0.04	1,841.08	7.69	12.45	0.55
EBITDA	-0.04	416.40	0.35	0.94	-0.55
Depreciation	0.00	277.31	0.14	0.21	0.06
EBIT	-0.04	139.09	0.22	0.74	-0.61
Interest	0.00	212.30	0.12	0.80	0.03
Other Income	--	34.44	0.08	0.59	0.16
Exceptional Items	--	96.82	-1.51	--	0.00
Profit before Tax	-0.04	-38.77	0.18	0.53	-0.64
Provision for Tax	--	5.63	0.11	0.23	0.06
Profit after Tax	-0.04	-44.40	0.06	0.30	-0.70

Liabilities (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Shareholder's Funds	10.77	575.59	4.01	2.67	-6.92
Minority Interest	--	123.38	--	--	--
Non-Current Liabilities	0.00	1,251.30	0.77	4.41	3.71
Current Liabilities	0.00	1,489.13	0.39	9.46	4.86
Total Liabilities	10.77	3,439.40	5.29	16.54	1.73

Assets (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Non-Current Assets	7.26	2,458.17	1.27	4.56	1.63
Current Assets	3.51	981.23	3.90	11.98	0.02
Total Assets	10.77	3,439.40	5.29	16.54	1.73
Total Debt*	0.00	1,637.36	1.12	9.91	8.49
Net Current Assets	3.51	-507.90	3.51	2.52	-4.84
Contingent Liabilities	--	141.45	--	--	--

Cashflow (₹ Cr)

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Cash From Operating Activities	0.00	200.72	-0.36	-4.85	-0.69
Cash Flow from Investing Activities	--	-374.44	0.51	-0.08	0.42
Cash from Financing Activities	--	147.19	-0.13	4.42	0.25
Net Cash Inflow / Outflow	0.00	-26.53	0.02	-0.52	-0.02

Ratios

Profitability Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
ROCE (%)	-0.36	8.48	5.81	12.93	-33.74
ROE (%)	-0.37	-9.85	1.63	9.20	0.00
ROA (%)	-0.37	-1.32	1.23	2.02	-37.20
EBIT Margin (%)	--	19.97	5.40	11.41	--
Net Margin (%)	--	-1.94	0.80	2.15	-140.32
Cash Profit Margin (%)	--	10.32	2.50	3.78	--

Growth Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Revenue Growth (%)	--	4.82	237.84	19.15	--
EBIT Growth (%)	-19.84	3.79	1,459.79	58.91	-1,103.87
Net Profit Growth (%)	-23.76	-146.45	104.40	85.87	-221.61
EPS Growth (%)	-23.61	-163.78	104.40	-17.96	-221.61
Book Value Growth (%)	-0.37	-16.24	1.64	-30.82	-6.87

Valuation Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Price / Earnings	0.00	0.00	81.38	0.00	0.00
Price / Book Value	0.00	6.13	1.31	0.00	-0.02
Dividend Yield (%)	0.00	0.00	0.00	2.04	0.00
EV/EBITDA	-224.03	9.02	14.16	6.66	-23.12
Market Cap (₹ Cr)	--	2,519.35	5.26	0.00	--

Solvency Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Debt to Equity	0.00	3.99	0.28	3.71	-1.23
Short term debt to equity ratio	--	0.61	0.06	2.40	-0.67
Current Ratio	2,707.68	0.66	10.11	1.27	0.00
Quick Ratio	2,707.68	0.66	7.23	0.78	0.00
Interest Coverage	-80.93	0.82	2.45	1.66	-20.08

Operating Efficiency Ratios

	Eduexel Infotainment	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Debtors to sales (%)	--	15.27	26.33	25.20	--
Asset Turnover	0.00	0.67	1.54	0.90	0.00
Receivable days	--	49.65	74.37	81.29	--
Inventory Days	--	0.08	64.51	103.06	--
Payable days	--	--	14.73	44.73	6.95
Cash Conversion Cycle	--	--	124.15	139.62	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly