Jaypee Infratech Peer Comparison

NSE: JPINFRATEC | BSE: 533207

₹1.25

₹0.00 (0.00%)

As on 06-Mar-2023IST

Market cap

₹176 Cr

Revenue (TTM)

₹2,295 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Market cap (₹ Cr)	176	5,014	1,052	381	321
Revenue (₹ Cr)	2,295	5,634	1,079	352	799
Net Profit (₹ Cr)	1,498.35	732.12	117.99	26.46	25.67
Net Margin (%)	62.57	12.59	10.85	7.36	3.11
RoE (%)	9.28	9.03	35.21	13.99	11.79
Price to Earnings	--	6.85	8.92	14.20	12.41
Price-To-Book	-0.02	0.70	2.69	1.84	1.40

Income Statement (₹ Cr)

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Operating Revenue	951.99	8,649.87	342.42	347.29	573.45
Total Income	1,003.42	8,740.99	350.02	351.11	576.58
Total Expenditure	592.66	6,654.95	300.80	315.52	535.01
EBITDA	359.34	1,994.92	41.62	31.77	38.44
Depreciation	77.20	176.81	8.92	5.00	2.61
EBIT	282.14	1,818.11	32.70	26.78	35.83
Interest	-0.11	660.49	5.69	5.08	9.03
Other Income	51.43	91.12	7.59	3.82	3.12
Exceptional Items	4,335.89	--	--	-0.42	--
Profit before Tax	333.68	1,248.74	34.61	25.09	29.93
Provision for Tax	148.29	339.32	7.64	8.10	8.51
Profit after Tax	185.39	909.42	26.97	16.98	21.41

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Shareholder's Funds	10,551.08	5,184.82	129.40	101.79	93.17
Minority Interest	--	--	0.00	--	7.02
Non-Current Liabilities	2,050.92	8,177.92	26.21	20.20	8.96
Current Liabilities	9,103.15	2,247.48	79.40	117.64	102.04
Total Liabilities	21,705.16	15,610.21	235.01	240.35	211.32

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Non-Current Assets	10,018.92	10,946.77	46.23	40.24	44.18
Current Assets	11,686.11	4,663.44	188.78	199.39	167.00
Total Assets	21,705.16	15,610.21	235.01	240.35	211.32
Total Debt*	0.00	8,016.46	47.58	58.75	69.62
Net Current Assets	2,582.95	2,415.96	109.38	81.75	64.96
Contingent Liabilities	--	2,635.87	61.85	56.75	79.89

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Cash From Operating Activities	628.13	-231.19	14.27	2.44	14.22
Cash Flow from Investing Activities	36.97	-249.59	-13.89	-23.07	-6.03
Cash from Financing Activities	-0.19	1,067.20	39.21	20.64	-2.88
Net Cash Inflow / Outflow	664.92	586.42	39.59	0.01	5.32

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
ROCE (%)	3.19	16.07	28.05	21.79	25.94
ROE (%)	1.69	19.21	35.14	18.11	25.60
ROA (%)	0.86	6.44	14.48	7.96	11.64
EBIT Margin (%)	43.15	24.12	14.37	10.25	7.25
Net Margin (%)	18.48	10.40	7.70	4.84	3.71
Cash Profit Margin (%)	27.58	12.56	10.48	6.33	4.19

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Revenue Growth (%)	6.74	8.72	14.03	11.38	26.00
EBIT Growth (%)	-3.25	24.12	27.30	26.06	41.40
Net Profit Growth (%)	-92.12	38.12	43.85	7.87	55.17
EPS Growth (%)	-92.12	38.12	43.85	9.90	61.90
Book Value Growth (%)	1.70	21.00	43.04	18.61	25.70

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Price / Earnings	0.00	12.30	0.00	14.77	0.00
Price / Book Value	0.00	2.16	0.00	2.51	0.00
Dividend Yield (%)	0.00	0.14	--	0.75	--
EV/EBITDA	-1.47	8.55	0.10	8.38	1.35
Market Cap (₹ Cr)	0.00	11,188.60	0.00	255.57	0.00

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Debt to Equity	0.00	1.55	0.53	0.58	0.75
Short term debt to equity ratio	--	0.02	0.10	0.30	0.64
Current Ratio	1.28	2.08	2.38	1.69	1.64
Quick Ratio	0.20	1.73	2.03	1.50	0.95
Interest Coverage	-3,051.86	2.89	7.09	5.94	4.32

	Jaypee Infratech	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Debtors to sales (%)	4.08	18.88	9.14	34.84	4.75
Asset Turnover	0.04	0.61	1.84	1.63	3.12
Receivable days	32.23	57.64	24.88	103.56	15.97
Inventory Days	3,740.20	32.27	20.16	24.34	41.45
Payable days	106.53	88.95	30.76	153.02	231.65
Cash Conversion Cycle	3,665.90	0.96	14.28	-25.12	-174.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.