SJVN Peer Comparison

NSE: SJVN | BSE: 533206

₹52.40

₹1.46 (2.87%)

As on 29-Oct-2026IST

Market cap

₹20,604 Cr

Revenue (TTM)

₹5,005 Cr

P/E Ratio

32.2

P/B Ratio

1.4

Div. Yield

2.9 %

Edit

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Market cap (₹ Cr)	20,604	16,974	11,063	8,999	7,185
Revenue (₹ Cr)	5,005	18,853	6,338	5,830	7,389
Net Profit (₹ Cr)	632.98	1,627.00	151.81	492.58	472.17
Net Margin (%)	13.41	8.47	2.38	8.12	6.11
RoE (%)	4.86	12.29	9.20	18.19	-19.95
Price to Earnings	32.23	10.94	72.87	18.27	12.68
Price-To-Book	1.42	1.31	6.49	0.68	4.05

Income Statement (₹ Cr)

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Operating Revenue	5,005.22	18,853.00	5,507.92	5,829.82	7,388.59
Total Income	5,180.00	19,201.00	5,557.10	6,068.07	7,742.05
Total Expenditure	1,513.69	14,529.00	5,362.15	4,119.35	5,744.23
EBITDA	3,491.53	4,324.00	145.77	1,710.47	1,644.36
Depreciation	1,128.91	1,214.00	9.33	472.07	668.60
EBIT	2,362.62	3,110.00	136.44	1,238.40	975.76
Interest	1,408.03	1,309.00	32.31	364.16	1,535.84
Other Income	174.78	348.00	49.18	238.25	353.46
Exceptional Items	0.00	0.00	0.00	-704.63	898.03
Profit before Tax	1,129.37	2,149.00	153.31	407.86	691.41
Provision for Tax	434.68	522.00	39.18	-84.72	218.47
Profit after Tax	694.69	1,627.00	114.13	492.58	472.94

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Shareholder's Funds	14,238.84	12,530.00	1,619.90	13,234.69	1,903.83
Minority Interest	0.23	-76.00	0.00	0.00	-18.83
Non-Current Liabilities	28,511.99	22,697.00	5.42	3,273.25	10,574.01
Current Liabilities	9,004.32	10,584.00	303.75	1,859.49	4,367.28
Total Liabilities	52,248.46	46,470.17	--	18,082.82	17,048.05

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Non-Current Assets	42,966.69	25,805.00	555.90	12,748.05	8,441.66
Current Assets	5,737.80	9,745.00	1,108.18	5,096.90	6,191.32
Total Assets	52,248.46	46,470.17	--	18,082.82	17,048.05
Total Debt*	32,103.02	21,318.54	--	3,380.25	11,503.23
Net Current Assets	-3,266.52	-839.00	804.43	3,237.41	1,824.04
Contingent Liabilities	1,838.33	1,251.27	--	9,728.27	2,917.47

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Cash From Operating Activities	1,859.66	4,057.49	--	1,300.99	1,259.98
Cash Flow from Investing Activities	-3,481.13	-3,235.28	--	-676.36	-808.70
Cash from Financing Activities	2,384.69	1,204.90	--	-762.22	-583.07
Net Cash Inflow / Outflow	763.22	2,027.11	--	-137.59	-131.79

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
ROCE (%)	5.59	11.48	--	6.98	20.14
ROE (%)	4.86	12.29	7.22	18.19	-19.95
ROA (%)	1.42	3.72	5.41	2.70	2.78
EBIT Margin (%)	47.20	16.50	2.48	21.24	13.21
Net Margin (%)	13.41	8.47	2.05	8.12	6.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Revenue Growth (%)	60.47	8.73	6.60	5.95	15.79
EBIT Growth (%)	49.22	12.44	60.76	-3.37	2.15
Net Profit Growth (%)	-2.28	12.36	18.84	-33.67	1.11
EPS Growth (%)	-1.03	12.23	11.73	218.12	-654.38
Book Value Growth (%)	0.42	4.33	--	5.32	207.34

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Price / Earnings	29.40	10.87	97.84	3.79	-20.72
Price / Book Value	1.42	1.30	6.90	0.68	4.05
Dividend Yield (%)	2.86	4.72	0.00	0.00	0.00
EV/EBITDA	14.37	7.52	71.47	6.04	10.30
Market Cap (₹ Cr)	24,903.33	19,911.12	--	9,615.33	6,998.26

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Debt to Equity	1.91	1.22	0.00	0.20	5.07
Short term debt to equity ratio	0.01	0.25	--	0.03	0.27
Current Ratio	0.64	0.92	3.65	2.74	1.42
Quick Ratio	0.62	0.85	2.98	2.55	1.30
Interest Coverage	1.80	2.64	5.74	2.12	1.45

	SJVN	CESC	SG Mart	Jaiprakash Venture	GMR Power
Debtors to sales (%)	40.14	12.81	1.94	17.58	15.97
Asset Turnover	0.10	0.43	2.61	0.32	0.43
Receivable days	92.49	47.58	--	66.72	71.81
Inventory Days	8.84	13.97	--	35.14	22.25
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.