SJVN Peer Comparison

NSE: SJVN | BSE: 533206

₹65.85

₹-0.01 (-0.02%)

As on 26-Aug-2026IST

Market cap

₹25,878 Cr

Revenue (TTM)

₹5,005 Cr

P/E Ratio

40.5

P/B Ratio

1.8

Div. Yield

2.3 %

Edit

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Market cap (₹ Cr)	25,878	20,334	11,644	10,588	9,388
Revenue (₹ Cr)	5,005	18,853	5,756	6,480	7,690
Net Profit (₹ Cr)	632.98	1,627.00	641.34	124.33	-316.86
Net Margin (%)	13.41	8.47	10.75	1.90	-3.93
RoE (%)	4.86	12.29	6.93	7.96	0.78
Price to Earnings	40.48	13.11	18.16	85.16	--
Price-To-Book	1.78	1.57	1.24	6.44	0.64

Income Statement (₹ Cr)

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Operating Revenue	4,528.29	18,570.34	5,563.46	5,856.17	7,619.71
Total Income	4,722.81	18,927.29	5,791.61	5,936.37	7,989.35
Total Expenditure	1,178.70	14,951.10	4,196.46	5,753.08	5,257.22
EBITDA	3,349.59	3,619.24	1,367.00	103.09	2,362.49
Depreciation	1,041.98	1,228.40	472.80	2.08	829.21
EBIT	2,307.61	2,390.84	894.20	101.01	1,533.28
Interest	1,297.86	1,531.83	374.93	43.89	1,666.21
Other Income	194.52	356.95	228.15	80.20	369.64
Exceptional Items	-53.26	902.57	--	--	-381.60
Profit before Tax	1,147.37	2,118.53	747.42	137.32	-144.89
Provision for Tax	505.52	500.96	296.79	33.89	191.86
Profit after Tax	641.85	1,617.57	450.63	103.43	-336.75

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Shareholder's Funds	14,238.84	12,530.34	12,732.26	1,208.15	16,039.42
Minority Interest	10.38	658.51	--	--	--
Non-Current Liabilities	28,530.70	22,697.36	3,670.84	33.15	15,155.50
Current Liabilities	9,264.66	10,583.96	1,679.72	1,057.12	10,180.65
Total Liabilities	52,248.46	46,470.17	18,082.82	2,298.48	41,375.57

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Non-Current Assets	45,310.40	28,059.60	13,765.23	305.23	36,664.67
Current Assets	5,998.14	18,410.57	4,317.59	1,993.19	4,617.75
Total Assets	52,248.46	46,470.17	18,082.82	2,298.48	41,375.57
Total Debt*	32,103.02	21,318.54	3,380.25	689.04	14,812.03
Net Current Assets	-3,266.52	7,826.61	2,637.87	936.07	-5,562.90
Contingent Liabilities	1,838.33	1,251.27	9,728.27	0.86	1,718.78

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Cash From Operating Activities	1,859.66	4,057.49	1,300.99	-391.01	2,824.36
Cash Flow from Investing Activities	-3,481.13	-3,235.28	-676.36	-87.39	-211.92
Cash from Financing Activities	2,384.69	1,204.90	-762.22	478.89	-1,827.76
Net Cash Inflow / Outflow	763.22	2,027.11	-137.59	0.49	784.68

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
ROCE (%)	5.59	11.48	6.98	11.45	5.07
ROE (%)	4.52	13.18	5.18	9.77	-2.31
ROA (%)	1.30	3.70	2.51	5.46	-0.81
EBIT Margin (%)	78.27	21.41	28.67	3.13	35.86
Net Margin (%)	13.59	8.55	7.78	1.74	-4.21
Cash Profit Margin (%)	37.18	15.33	16.60	1.79	6.46

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Revenue Growth (%)	47.40	9.23	1.85	118.28	0.49
EBIT Growth (%)	40.33	23.53	-24.04	96.14	-1.81
Net Profit Growth (%)	-21.54	13.20	-44.61	69.72	-111.43
EPS Growth (%)	-21.67	12.56	-44.61	68.37	-111.10
Book Value Growth (%)	0.42	4.33	5.32	12.53	0.27

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Price / Earnings	38.78	12.91	21.34	35.13	0.00
Price / Book Value	1.75	1.59	1.08	3.24	0.58
Dividend Yield (%)	2.37	3.99	0.00	0.00	0.00
EV/EBITDA	15.37	8.97	9.27	17.34	7.88
Market Cap (₹ Cr)	24,903.33	19,911.12	9,615.33	3,633.75	8,420.54

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Debt to Equity	2.25	1.70	0.27	0.61	1.01
Short term debt to equity ratio	0.01	0.25	0.03	0.57	0.04
Current Ratio	0.65	1.74	2.57	1.89	0.45
Quick Ratio	0.63	1.67	2.28	1.65	0.35
Interest Coverage	1.88	2.38	2.99	4.13	0.91

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Debtors to sales (%)	44.36	13.01	19.61	5.41	17.19
Asset Turnover	0.09	0.42	0.31	3.11	0.18
Receivable days	92.49	47.58	66.72	12.50	67.82
Inventory Days	8.84	13.97	35.14	10.07	46.54
Payable days	--	--	--	12.05	--
Cash Conversion Cycle	--	--	--	10.52	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.