SJVN Peer Comparison

NSE: SJVN | BSE: 533206

₹57.15

₹-0.01 (-0.02%)

As on 06-Oct-2026 12:49IST

Market cap

₹22,451 Cr

Revenue (TTM)

₹5,005 Cr

P/E Ratio

35.1

P/B Ratio

1.5

Div. Yield

2.6 %

Edit

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Market cap (₹ Cr)	22,451	17,995	10,362	9,464	8,590
Revenue (₹ Cr)	5,005	18,853	5,756	6,480	7,690
Net Profit (₹ Cr)	632.98	1,627.00	641.34	124.33	-316.86
Net Margin (%)	13.41	8.47	10.75	1.90	-3.93
RoE (%)	4.86	12.29	6.93	7.96	0.78
Price to Earnings	35.12	11.60	16.16	76.12	--
Price-To-Book	1.55	1.39	1.10	5.77	0.59

Income Statement (₹ Cr)

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Operating Revenue	5,005.22	18,853.00	5,756.00	5,659.46	7,690.45
Total Income	5,180.00	19,201.00	5,967.22	5,718.66	8,066.96
Total Expenditure	1,513.69	14,529.00	4,231.34	5,551.57	5,329.76
EBITDA	3,491.53	4,324.00	1,524.66	107.89	2,360.69
Depreciation	1,128.91	1,214.00	472.73	8.51	829.89
EBIT	2,362.62	3,110.00	1,051.93	99.38	1,530.80
Interest	1,408.03	1,309.00	380.11	35.99	1,626.97
Other Income	174.78	348.00	211.22	59.20	376.51
Exceptional Items	0.00	0.00	-193.63	0.00	-381.60
Profit before Tax	1,129.37	2,149.00	689.41	122.59	-101.26
Provision for Tax	434.68	522.00	48.07	31.42	215.46
Profit after Tax	694.69	1,627.00	641.34	91.17	-316.72

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Shareholder's Funds	14,238.84	12,530.00	12,732.26	1,541.81	16,039.42
Minority Interest	0.23	-76.00	0.00	0.00	0.00
Non-Current Liabilities	28,511.99	22,697.00	3,670.84	3.56	15,072.52
Current Liabilities	9,004.32	10,584.00	1,554.54	388.54	10,180.65
Total Liabilities	52,248.46	46,470.17	18,082.82	--	41,375.57

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Non-Current Assets	42,966.69	25,805.00	13,039.19	431.63	32,806.11
Current Assets	5,737.80	9,745.00	4,192.41	1,351.56	4,617.75
Total Assets	52,248.46	46,470.17	18,082.82	--	41,375.57
Total Debt*	32,103.02	21,318.54	3,380.25	--	14,812.03
Net Current Assets	-3,266.52	-839.00	2,637.87	963.02	-5,562.90
Contingent Liabilities	1,838.33	1,251.27	9,728.27	--	1,718.78

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Cash From Operating Activities	1,859.66	4,057.49	1,300.99	--	2,824.36
Cash Flow from Investing Activities	-3,481.13	-3,235.28	-676.36	--	-211.92
Cash from Financing Activities	2,384.69	1,204.90	-762.22	--	-1,827.76
Net Cash Inflow / Outflow	763.22	2,027.11	-137.59	--	784.68

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
ROCE (%)	5.59	11.48	6.98	--	5.07
ROE (%)	4.86	12.29	6.93	5.99	0.78
ROA (%)	1.42	3.72	3.59	4.36	-0.77
EBIT Margin (%)	47.20	16.50	18.28	1.76	19.91
Net Margin (%)	13.41	8.47	10.75	1.59	-3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Revenue Growth (%)	60.47	8.73	8.80	4.37	2.87
EBIT Growth (%)	49.22	12.44	-12.05	15.37	32.35
Net Profit Growth (%)	-2.28	12.36	-13.70	-5.00	-110.25
EPS Growth (%)	-1.03	12.23	18.72	-12.46	2,001.64
Book Value Growth (%)	0.42	4.33	5.32	--	0.27

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Price / Earnings	32.06	11.43	11.59	101.85	65.79
Price / Book Value	1.55	1.37	1.09	5.91	0.57
Dividend Yield (%)	2.62	4.49	0.00	0.00	0.00
EV/EBITDA	14.91	7.72	7.61	79.13	9.07
Market Cap (₹ Cr)	24,903.33	19,911.12	9,615.33	--	8,420.54

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Debt to Equity	1.91	1.22	0.23	0.00	0.62
Short term debt to equity ratio	0.01	0.25	0.03	--	0.04
Current Ratio	0.64	0.92	2.70	3.48	0.45
Quick Ratio	0.62	0.85	2.38	2.91	0.35
Interest Coverage	1.80	2.64	2.81	4.41	0.94

	SJVN	CESC	Jaiprakash Venture	SG Mart	Reliance Power
Debtors to sales (%)	40.14	12.81	18.95	1.67	17.04
Asset Turnover	0.10	0.43	0.32	2.70	0.19
Receivable days	92.49	47.58	66.72	--	67.82
Inventory Days	8.84	13.97	35.14	--	46.54
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.