Market cap
₹703 Cr
Revenue (TTM)
₹1,129 Cr
P/E Ratio
32.3
P/B Ratio
2.8
Div. Yield
0 %
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
703 | 13,824 | 12,738 | 5,963 | 5,957 |
Revenue (₹ Cr) |
1,129 | 5,208 | 9,497 | 5,506 | 5,690 |
Net Profit (₹ Cr) |
21.78 | 381.78 | 195.67 | 212.24 | 156.62 |
Net Margin (%) |
1.92 | 7.26 | 2.06 | 3.85 | 2.74 |
RoE (%) |
10.45 | 29.66 | 26.17 | 12.08 | 16.31 |
Price to Earnings |
32.26 | 42.66 | 64.58 | 28.07 | 36.44 |
Price-To-Book |
2.81 | 10.56 | 6.86 | 3.36 | 4.74 |
Income Statement (₹ Cr)
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,128.58 | 5,207.57 | 9,497.18 | 5,505.84 | 5,690.44 |
|
Total Income
|
1,134.36 | 5,258.27 | 9,517.02 | 5,517.51 | 5,711.90 |
|
Total Expenditure
|
1,021.03 | 4,483.75 | 8,641.21 | 4,954.54 | 5,259.44 |
|
EBITDA
|
107.55 | 723.82 | 855.97 | 551.30 | 431.00 |
|
Depreciation
|
59.18 | 189.21 | 334.94 | 134.92 | 121.73 |
|
EBIT
|
48.37 | 534.61 | 521.03 | 416.37 | 309.27 |
|
Interest
|
20.59 | 107.08 | 128.55 | 126.68 | 117.60 |
|
Other Income
|
5.78 | 50.70 | 19.84 | 11.68 | 21.46 |
|
Exceptional Items
|
-4.71 | -14.50 | -104.88 | 0.00 | 0.00 |
|
Profit before Tax
|
28.85 | 463.73 | 307.44 | 301.37 | 213.13 |
|
Provision for Tax
|
7.07 | 81.95 | 111.77 | 77.71 | 56.51 |
|
Profit after Tax
|
21.78 | 381.78 | 195.67 | 223.66 | 156.62 |
Liabilities (₹ Cr)
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
249.79 | 1,210.22 | 1,780.34 | 1,734.79 | 1,041.46 |
|
Minority Interest
|
0.00 | -57.71 | -2.88 | 0.00 | -2.96 |
|
Non-Current Liabilities
|
159.07 | 596.42 | 429.32 | 459.42 | 408.67 |
|
Current Liabilities
|
258.80 | 1,874.60 | 2,627.19 | 1,622.56 | 2,063.33 |
|
Total Liabilities
|
605.03 | 3,235.22 | 4,667.23 | -- | 3,189.30 |
Assets (₹ Cr)
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
315.41 | 1,676.48 | 2,144.09 | 1,980.31 | 1,589.10 |
|
Current Assets
|
349.82 | 1,977.06 | 2,317.24 | 1,770.87 | 1,804.28 |
|
Total Assets
|
605.03 | 3,235.22 | 4,667.23 | -- | 3,189.30 |
|
Total Debt*
|
210.04 | 768.39 | 948.78 | -- | 724.70 |
|
Net Current Assets
|
91.02 | 102.46 | -309.94 | 148.31 | -259.05 |
|
Contingent Liabilities
|
14.79 | 30.18 | 209.24 | -- | 33.48 |
Cashflow (₹ Cr)
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
43.70 | 290.49 | 736.72 | -- | 400.47 |
|
Cash Flow from Investing Activities
|
-33.52 | -216.10 | -246.33 | -- | -213.23 |
|
Cash from Financing Activities
|
-15.37 | -53.26 | -490.45 | -- | -187.53 |
|
Net Cash Inflow / Outflow
|
-5.19 | 21.14 | -0.05 | -- | -0.29 |
Ratios
Profitability Ratios
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.57 | 24.44 | 13.01 | -- | 16.67 |
|
ROE (%)
|
10.45 | 29.66 | 26.17 | 13.27 | 16.31 |
|
ROA (%)
|
3.35 | 10.63 | 4.10 | 6.23 | 4.66 |
|
EBIT Margin (%)
|
4.29 | 10.27 | 5.49 | 7.56 | 5.43 |
|
Net Margin (%)
|
1.92 | 7.26 | 2.06 | 4.05 | 2.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.10 | 33.28 | 14.66 | 19.94 | 17.47 |
|
EBIT Growth (%)
|
695.69 | 46.84 | 11.46 | 7.23 | 15.23 |
|
Net Profit Growth (%)
|
249.85 | 58.09 | 38.32 | 4.67 | 38.44 |
|
EPS Growth (%)
|
275.89 | 79.19 | 57.63 | 4.54 | 39.49 |
|
Book Value Growth (%)
|
1.80 | 18.37 | 4.54 | -- | 9.79 |
Valuation Ratios
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.48 | 41.15 | 28.10 | 26.65 | 34.69 |
|
Price / Book Value
|
2.81 | 10.56 | 6.86 | 3.42 | 4.74 |
|
Dividend Yield (%)
|
0.00 | 0.27 | 0.18 | 0.40 | 0.62 |
|
EV/EBITDA
|
8.42 | 20.00 | 15.46 | 12.29 | 15.41 |
|
Market Cap (₹ Cr)
|
878.26 | 3,677.04 | 6,573.82 | -- | 1,418.10 |
Solvency Ratios
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.50 | 0.31 | 0.12 | 0.16 | 0.25 |
|
Short term debt to equity ratio
|
0.35 | 0.33 | 0.25 | -- | 0.32 |
|
Current Ratio
|
1.35 | 1.05 | 0.88 | 1.09 | 0.87 |
|
Quick Ratio
|
0.95 | 0.83 | 0.53 | 0.50 | 0.51 |
|
Interest Coverage
|
2.40 | 5.33 | 3.39 | 3.38 | 2.81 |
Operating Efficiency Ratios
| Enkei Wheels | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.14 | 19.49 | 7.73 | 11.06 | 14.37 |
|
Asset Turnover
|
1.73 | 1.45 | 1.99 | 1.53 | 1.69 |
|
Receivable days
|
40.64 | 68.09 | 26.11 | -- | 58.74 |
|
Inventory Days
|
36.37 | 30.57 | 31.36 | -- | 63.53 |
|
Payable days
|
53.58 | 97.27 | 88.80 | -- | 133.28 |
|
Cash Conversion Cycle
|
23.43 | 1.39 | -31.33 | -- | -11.01 |