Talwalkars Better Peer Comparison
NSE: TALWALKARS | BSE: 533200
₹1.45
As on 22-Mar-2021IST
Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
34.5 %
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 432 | 168 | 110 | 123 |
Revenue (₹ Cr) |
-- | 2,438 | 175 | 202 | 75 |
Net Profit (₹ Cr) |
-87.64 | -323.11 | 8.77 | 2.36 | 5.61 |
Net Margin (%) |
-61,288.81 | -12.58 | 5.00 | 1.13 | 7.45 |
RoE (%) |
-15.06 | -- | 16.01 | 2.52 | 16.30 |
Price to Earnings |
-- | -- | 19.21 | 46.48 | 21.90 |
Price-To-Book |
-- | -1.53 | 3.07 | 0.66 | 2.29 |
Income Statement (₹ Cr)
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
57.53 | 0.00 | -- | 142.26 | -- |
|
Total Income
|
58.08 | 0.00 | -- | 145.11 | -- |
|
Total Expenditure
|
18.66 | 0.07 | -- | 111.50 | -- |
|
EBITDA
|
38.87 | -0.07 | -- | 30.76 | -- |
|
Depreciation
|
17.87 | -- | -- | 6.37 | -- |
|
EBIT
|
21.00 | -0.07 | -- | 24.39 | -- |
|
Interest
|
10.64 | 0.10 | -- | 14.48 | -- |
|
Other Income
|
0.55 | 0.02 | -- | 2.85 | -- |
|
Exceptional Items
|
-- | -- | -- | -8.83 | -- |
|
Profit before Tax
|
10.91 | -0.17 | -- | 3.93 | -- |
|
Provision for Tax
|
2.14 | -- | -- | 1.70 | -- |
|
Profit after Tax
|
8.78 | -0.17 | -- | 2.23 | -- |
Liabilities (₹ Cr)
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
207.34 | -3.21 | -- | 45.62 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
229.63 | 3.12 | -- | 83.29 | -- |
|
Current Liabilities
|
13.33 | 0.28 | -- | 72.72 | -- |
|
Total Liabilities
|
450.30 | 0.18 | -- | 204.52 | -- |
Assets (₹ Cr)
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
371.06 | 0.17 | -- | 103.91 | -- |
|
Current Assets
|
79.24 | 0.01 | -- | 97.72 | -- |
|
Total Assets
|
450.30 | 0.18 | -- | 204.52 | -- |
|
Total Debt*
|
197.27 | 3.12 | -- | 124.47 | -- |
|
Net Current Assets
|
65.91 | -0.27 | -- | 25.00 | -- |
|
Contingent Liabilities
|
-- | -- | -- | 0.66 | -- |
Cashflow (₹ Cr)
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
48.24 | -0.09 | -- | 19.63 | -- |
|
Cash Flow from Investing Activities
|
-49.11 | 0.04 | -- | -23.40 | -- |
|
Cash from Financing Activities
|
46.98 | 0.09 | -- | 3.81 | -- |
|
Net Cash Inflow / Outflow
|
46.12 | 0.00 | -- | 0.04 | -- |
Ratios
Profitability Ratios
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.79 | 0.00 | -- | 11.71 | -- |
|
ROE (%)
|
4.32 | 0.00 | -- | 6.37 | -- |
|
ROA (%)
|
2.12 | -91.04 | -- | 1.17 | -- |
|
EBIT Margin (%)
|
68.53 | -- | -- | 23.62 | -- |
|
Net Margin (%)
|
15.11 | -1,129.79 | -- | 1.53 | -- |
|
Cash Profit Margin (%)
|
46.32 | -- | -- | 6.04 | -- |
Growth Ratios
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.58 | -- | -- | 70.32 | -- |
|
EBIT Growth (%)
|
25.48 | 14.58 | -- | 80.72 | -- |
|
Net Profit Growth (%)
|
43.20 | 5.66 | -- | 2,988.55 | -- |
|
EPS Growth (%)
|
37.19 | 5.66 | -- | 2,988.53 | -- |
|
Book Value Growth (%)
|
4.38 | -5.51 | -- | 6.46 | -- |
Valuation Ratios
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
61.23 | 0.00 | -- | 62.33 | -- |
|
Price / Book Value
|
2.59 | 0.00 | -- | 3.85 | -- |
|
Dividend Yield (%)
|
0.29 | -- | -- | 0.00 | -- |
|
EV/EBITDA
|
17.26 | -52.60 | -- | 7.76 | -- |
|
Market Cap (₹ Cr)
|
537.32 | -- | -- | 138.72 | -- |
Solvency Ratios
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.95 | -0.97 | -- | 3.45 | -- |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.58 | -- |
|
Current Ratio
|
5.95 | 0.04 | -- | 1.34 | -- |
|
Quick Ratio
|
5.92 | 0.04 | -- | 0.73 | -- |
|
Interest Coverage
|
2.03 | -0.68 | -- | 1.27 | -- |
Operating Efficiency Ratios
| Talwalkars Better | Justride Ent | K. V. Toys India | OK Play India | Striders Impex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.75 | -- | -- | 16.12 | -- |
|
Asset Turnover
|
0.14 | 0.00 | -- | 0.75 | -- |
|
Receivable days
|
77.76 | -- | -- | 68.26 | -- |
|
Inventory Days
|
1.90 | -- | -- | 106.54 | -- |
|
Payable days
|
2,220.82 | -- | -- | 108.31 | -- |
|
Cash Conversion Cycle
|
-2,141.15 | -- | -- | 66.49 | -- |