Pradip Overseas Peer Comparison

NSE: PRADIP | BSE: 533178

₹1.15

₹0.05 (4.55%)

As on 14-Oct-2021IST

Market cap

₹6 Cr

Revenue (TTM)

₹37 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Market cap (₹ Cr)	6	20,416	7,027	4,860	2,292
Revenue (₹ Cr)	37	9,934	4,031	1,489	374
Net Profit (₹ Cr)	1,310.52	284.85	193.86	189.18	87.91
Net Margin (%)	2,943.00	2.85	4.74	12.33	22.95
RoE (%)	--	5.70	6.34	23.67	29.87
Price to Earnings	--	73.54	32.76	25.69	26.59
Price-To-Book	-0.01	4.24	2.13	4.25	6.94

Income Statement (₹ Cr)

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Operating Revenue	26.23	7,340.18	2,437.19	408.60	--
Total Income	26.97	7,407.95	2,487.44	416.82	--
Total Expenditure	175.63	5,988.16	2,073.04	448.62	--
EBITDA	-149.39	1,352.01	364.15	-40.02	--
Depreciation	9.61	453.64	72.87	5.29	--
EBIT	-159.00	898.37	291.29	-45.31	--
Interest	6.93	197.51	17.68	0.33	--
Other Income	0.74	67.78	50.24	8.22	--
Exceptional Items	--	43.42	-11.99	--	--
Profit before Tax	-165.20	768.70	323.85	-37.42	--
Provision for Tax	10.23	217.91	83.69	-0.37	--
Profit after Tax	-175.43	550.79	240.15	-37.05	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Shareholder's Funds	-1,035.15	3,644.68	1,184.29	239.45	--
Minority Interest	--	98.55	8.92	--	--
Non-Current Liabilities	1,180.21	1,516.14	549.97	0.32	--
Current Liabilities	10.73	3,306.39	854.54	74.23	--
Total Liabilities	418.86	8,565.75	2,597.72	314.00	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Non-Current Assets	87.67	4,168.55	1,481.29	80.14	--
Current Assets	68.12	4,397.21	1,116.43	233.86	--
Total Assets	418.86	8,565.75	2,597.72	314.00	--
Total Debt*	1,433.63	2,841.39	205.63	0.00	--
Net Current Assets	57.39	1,090.82	261.89	159.63	--
Contingent Liabilities	0.52	51.35	20.00	--	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Cash From Operating Activities	2.91	953.56	253.87	-69.37	--
Cash Flow from Investing Activities	4.78	-98.31	-208.27	-104.03	--
Cash from Financing Activities	-2.99	-762.13	-32.35	184.96	--
Net Cash Inflow / Outflow	4.70	93.13	13.26	11.56	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
ROCE (%)	-32.66	14.98	27.09	-22.90	--
ROE (%)	0.00	16.65	22.83	-23.44	--
ROA (%)	-71.74	6.57	11.32	-17.15	--
EBIT Margin (%)	-566.67	19.34	17.00	-7.78	--
Net Margin (%)	-650.45	7.44	9.65	-8.89	--
Cash Profit Margin (%)	-632.08	13.68	12.51	-7.77	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Revenue Growth (%)	-31.11	8.89	12.13	106.94	--
EBIT Growth (%)	-2,428.84	8.40	21.74	-301.10	--
Net Profit Growth (%)	-464.56	5.04	23.61	-465.04	--
EPS Growth (%)	-464.56	6.37	22.90	-465.05	--
Book Value Growth (%)	-20.36	22.63	28.76	174.48	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Price / Earnings	0.00	15.10	20.28	0.00	--
Price / Book Value	0.00	2.24	8.14	0.00	--
Dividend Yield (%)	0.00	0.19	0.00	--	--
EV/EBITDA	-9.64	7.46	23.62	2.80	--
Market Cap (₹ Cr)	4.60	8,148.33	9,640.46	0.00	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debt to Equity	-1.39	0.78	0.17	0.00	--
Short term debt to equity ratio	--	0.48	0.06	--	--
Current Ratio	6.35	1.33	1.31	3.15	--
Quick Ratio	1.42	0.79	0.94	2.12	--
Interest Coverage	-22.83	4.89	19.31	-112.39	--

	Pradip Overseas	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debtors to sales (%)	25.72	16.10	12.40	1.91	--
Asset Turnover	0.11	0.88	1.18	1.89	--
Receivable days	1,150.72	56.39	37.79	3.93	--
Inventory Days	750.61	82.09	39.56	43.37	--
Payable days	6,508.35	110.11	66.96	60.88	--
Cash Conversion Cycle	-4,607.02	28.37	10.39	-13.57	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.