DQ Entmnt (Intl) Peer Comparison

NSE: DQE | BSE: 533176

₹1.03

₹0.04 (4.04%)

As on 13-Dec-2021IST

Market cap

₹8 Cr

Revenue (TTM)

₹24 Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	DQ Entmnt (Intl)	Connplex Cinemas	Diksat Transworld	Entertainment Net	Esha Media	Mukta Arts	Phantom Digital	PVR Inox	Quint Digital	Silly Monks Entmnt
Market cap (₹ Cr)	8	452	219	410	37	105	153	14,049	299	24
Revenue (₹ Cr)	24	148	5	562	2	178	102	6,872	137	4
Net Profit (₹ Cr)	-100.34	26.08	0.06	-8.14	0.23	-7.85	20.20	444.00	32.09	-2.13
Net Margin (%)	-281.16	17.37	1.42	-1.37	10.07	-4.07	19.36	3.87	21.55	-41.16
RoE (%)	-87.11	32.81	0.26	-0.88	--	--	13.05	4.76	-4.44	-19.07
Price to Earnings	--	17.34	--	--	159.86	--	7.55	31.60	11.04	--
Price-To-Book	0.06	3.37	8.68	0.55	-3.85	-1.64	--	1.98	0.90	2.43

Income Statement (₹ Cr)

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	97.75	3,085.56	--	620.80	0.00
Total Income	152.60	3,120.64	--	636.49	0.48
Total Expenditure	97.69	2,501.17	--	481.66	0.35
EBITDA	0.06	584.39	--	139.14	-0.35
Depreciation	74.59	191.28	--	67.11	0.00
EBIT	-74.53	393.11	--	72.03	-0.35
Interest	47.07	128.01	--	3.98	0.00
Other Income	54.85	35.08	--	15.69	0.48
Exceptional Items	--	-0.59	--	4.24	--
Profit before Tax	-66.74	299.03	--	83.74	0.13
Provision for Tax	-3.32	109.63	--	29.85	0.02
Profit after Tax	-63.42	189.40	--	53.90	0.11

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	109.16	1,495.69	--	935.31	5.71
Minority Interest	--	0.46	--	--	--
Non-Current Liabilities	291.92	1,290.80	--	44.12	0.00
Current Liabilities	290.01	1,053.23	--	165.74	0.17
Total Liabilities	781.18	3,840.18	--	1,145.17	5.88

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	633.04	3,446.82	--	758.25	0.05
Current Assets	58.05	393.36	--	386.93	5.84
Total Assets	781.18	3,840.18	--	1,145.17	5.88
Total Debt*	564.54	1,282.39	--	0.00	0.00
Net Current Assets	-231.96	-659.87	--	221.19	5.67
Contingent Liabilities	11.69	202.45	--	--	--

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	37.83	829.64	--	119.32	2.04
Cash Flow from Investing Activities	-78.67	-1,015.44	--	2.47	0.50
Cash from Financing Activities	33.31	142.43	--	-115.81	--
Net Cash Inflow / Outflow	-7.53	-43.37	--	5.98	2.54

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	-2.82	18.23	--	9.11	2.38
ROE (%)	-58.70	14.79	--	5.91	1.99
ROA (%)	-8.70	6.14	--	4.68	1.95
EBIT Margin (%)	56.18	20.08	--	24.94	34.21
Net Margin (%)	-41.56	6.07	--	8.47	23.27
Cash Profit Margin (%)	11.43	12.34	--	19.49	24.93

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	21.96	32.19	--	15.59	-100.00
EBIT Growth (%)	-53.02	43.01	--	22.86	-58.56
Net Profit Growth (%)	-327.40	52.72	--	51.23	-52.24
EPS Growth (%)	-327.39	52.23	--	51.23	-52.24
Book Value Growth (%)	2.08	38.91	--	5.39	2.01

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	39.75	--	47.61	18.78
Price / Book Value	0.45	5.16	--	2.74	1.34
Dividend Yield (%)	0.00	0.12	--	0.19	0.00
EV/EBITDA	11.10	14.42	--	16.42	14.21
Market Cap (₹ Cr)	48.76	7,684.90	--	2,566.34	4.00

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	5.17	0.86	--	0.00	0.00
Short term debt to equity ratio	0.80	0.06	--	0.12	--
Current Ratio	0.20	0.37	--	2.33	34.33
Quick Ratio	0.20	0.34	--	2.33	34.33
Interest Coverage	-0.42	3.34	--	22.07	554.49

	DQ Entmnt (Intl)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	20.26	5.96	--	29.63	--
Asset Turnover	0.13	1.00	--	0.54	0.00
Receivable days	94.47	20.08	--	104.11	0.00
Inventory Days	0.00	2.97	--	0.00	0.00
Payable days	--	473.04	--	90.31	--
Cash Conversion Cycle	--	-450.00	--	13.80	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.