DQ Entmnt (Intl) Peer Comparison

NSE: DQE | BSE: 533176

₹1.03

₹0.04 (4.04%)

As on 13-Dec-2021IST

Market cap

₹8 Cr

Revenue (TTM)

₹24 Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Market cap (₹ Cr)	8	11,992	499	430	194
Revenue (₹ Cr)	24	6,872	562	96	108
Net Profit (₹ Cr)	-100.34	444.00	-8.14	19.01	35.33
Net Margin (%)	-281.16	3.87	-1.37	19.64	28.89
RoE (%)	-87.11	4.76	-0.88	127.28	-3.79
Price to Earnings	--	26.97	--	16.49	6.01
Price-To-Book	0.06	1.62	0.66	14.55	0.63

Income Statement (₹ Cr)

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Operating Revenue	97.75	3,085.56	620.80	--	0.00
Total Income	152.60	3,120.64	636.49	--	0.48
Total Expenditure	97.69	2,501.17	481.66	--	0.35
EBITDA	0.06	584.39	139.14	--	-0.35
Depreciation	74.59	191.28	67.11	--	0.00
EBIT	-74.53	393.11	72.03	--	-0.35
Interest	47.07	128.01	3.98	--	0.00
Other Income	54.85	35.08	15.69	--	0.48
Exceptional Items	--	-0.59	4.24	--	--
Profit before Tax	-66.74	299.03	83.74	--	0.13
Provision for Tax	-3.32	109.63	29.85	--	0.02
Profit after Tax	-63.42	189.40	53.90	--	0.11

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Shareholder's Funds	109.16	1,495.69	935.31	--	5.71
Minority Interest	--	0.46	--	--	--
Non-Current Liabilities	291.92	1,290.80	44.12	--	0.00
Current Liabilities	290.01	1,053.23	165.74	--	0.17
Total Liabilities	781.18	3,840.18	1,145.17	--	5.88

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Non-Current Assets	633.04	3,446.82	758.25	--	0.05
Current Assets	58.05	393.36	386.93	--	5.84
Total Assets	781.18	3,840.18	1,145.17	--	5.88
Total Debt*	564.54	1,282.39	0.00	--	0.00
Net Current Assets	-231.96	-659.87	221.19	--	5.67
Contingent Liabilities	11.69	202.45	--	--	--

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Cash From Operating Activities	37.83	829.64	119.32	--	2.04
Cash Flow from Investing Activities	-78.67	-1,015.44	2.47	--	0.50
Cash from Financing Activities	33.31	142.43	-115.81	--	--
Net Cash Inflow / Outflow	-7.53	-43.37	5.98	--	2.54

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
ROCE (%)	-2.82	18.23	9.11	--	2.38
ROE (%)	-58.70	14.79	5.91	--	1.99
ROA (%)	-8.70	6.14	4.68	--	1.95
EBIT Margin (%)	56.18	20.08	24.94	--	34.21
Net Margin (%)	-41.56	6.07	8.47	--	23.27
Cash Profit Margin (%)	11.43	12.34	19.49	--	24.93

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Revenue Growth (%)	21.96	32.19	15.59	--	-100.00
EBIT Growth (%)	-53.02	43.01	22.86	--	-58.56
Net Profit Growth (%)	-327.40	52.72	51.23	--	-52.24
EPS Growth (%)	-327.39	52.23	51.23	--	-52.24
Book Value Growth (%)	2.08	38.91	5.39	--	2.01

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Price / Earnings	0.00	39.75	47.61	--	18.78
Price / Book Value	0.45	5.16	2.74	--	1.34
Dividend Yield (%)	0.00	0.12	0.19	--	0.00
EV/EBITDA	11.10	14.42	16.42	--	14.21
Market Cap (₹ Cr)	48.76	7,684.90	2,566.34	--	4.00

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debt to Equity	5.17	0.86	0.00	--	0.00
Short term debt to equity ratio	0.80	0.06	0.12	--	--
Current Ratio	0.20	0.37	2.33	--	34.33
Quick Ratio	0.20	0.34	2.33	--	34.33
Interest Coverage	-0.42	3.34	22.07	--	554.49

	DQ Entmnt (Intl)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debtors to sales (%)	20.26	5.96	29.63	--	--
Asset Turnover	0.13	1.00	0.54	--	0.00
Receivable days	94.47	20.08	104.11	--	0.00
Inventory Days	0.00	2.97	0.00	--	0.00
Payable days	--	473.04	90.31	--	--
Cash Conversion Cycle	--	-450.00	13.80	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.