Hathway Cable Peer Comparison
NSE: HATHWAY | BSE: 533162
₹10.57
As on 28-Aug-2026IST
Market cap
₹1,875 Cr
Revenue (TTM)
₹2,184 Cr
P/E Ratio
24.7
P/B Ratio
0.4
Div. Yield
0 %
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,875 | 8,949 | 3,209 | 236 | 227 |
Revenue (₹ Cr) |
2,184 | 4,427 | 4,509 | 70 | 305 |
Net Profit (₹ Cr) |
73.49 | 346.00 | 266.71 | -1.47 | -9,378.00 |
Net Margin (%) |
3.23 | 7.72 | 5.81 | -2.07 | -2.37 |
RoE (%) |
1.70 | 16.98 | -45.03 | -10.75 | -- |
Price to Earnings |
24.73 | 25.87 | 12.92 | -- | -- |
Price-To-Book |
0.42 | 3.85 | 1.14 | 18.97 | 0.00 |
Income Statement (₹ Cr)
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,149.58 | 4,277.48 | 4,408.21 | 47.10 | 358.00 |
|
Total Income
|
2,374.49 | 4,343.75 | 4,462.30 | 47.48 | 391.00 |
|
Total Expenditure
|
1,958.64 | 3,639.72 | 3,868.69 | 43.84 | 369.00 |
|
EBITDA
|
190.94 | 637.76 | 539.52 | 3.27 | -11.00 |
|
Depreciation
|
308.94 | 188.89 | 91.61 | 0.88 | 117.00 |
|
EBIT
|
-118.00 | 448.87 | 447.91 | 2.39 | -128.00 |
|
Interest
|
0.94 | 21.20 | 13.09 | 2.58 | 46.00 |
|
Other Income
|
224.91 | 66.27 | 54.09 | 0.38 | 33.00 |
|
Exceptional Items
|
-1.53 | -24.36 | -135.87 | -- | -41.00 |
|
Profit before Tax
|
111.75 | 469.58 | 353.04 | 0.19 | -182.00 |
|
Provision for Tax
|
29.51 | 123.26 | 96.10 | 0.76 | 4.00 |
|
Profit after Tax
|
82.24 | 346.32 | 256.94 | -0.58 | -186.00 |
Liabilities (₹ Cr)
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,465.10 | 2,261.61 | 2,769.59 | 14.23 | -91,490.00 |
|
Minority Interest
|
1.64 | -- | 52.03 | -- | -5.00 |
|
Non-Current Liabilities
|
-264.22 | 221.29 | 48.73 | 25.54 | 762.00 |
|
Current Liabilities
|
689.61 | 3,271.42 | 661.13 | 34.05 | 1,15,818.00 |
|
Total Liabilities
|
5,182.36 | 5,830.00 | 3,531.48 | 77.12 | 36,420.00 |
Assets (₹ Cr)
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,129.14 | 1,435.38 | 984.55 | 30.65 | 4,023.00 |
|
Current Assets
|
2,762.99 | 4,318.94 | 2,546.93 | 43.16 | 6,141.00 |
|
Total Assets
|
5,182.36 | 5,830.00 | 3,531.48 | 77.12 | 36,420.00 |
|
Total Debt*
|
0.47 | 0.00 | 0.00 | 48.88 | 47,216.00 |
|
Net Current Assets
|
2,073.38 | 1,047.52 | 1,885.80 | 9.11 | -1,09,677.00 |
|
Contingent Liabilities
|
87.00 | 1,935.09 | 320.57 | 7.23 | 28,726.00 |
Cashflow (₹ Cr)
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
198.57 | 316.45 | 581.16 | 0.50 | 26.00 |
|
Cash Flow from Investing Activities
|
-209.70 | -76.95 | -14.02 | -27.30 | 21.00 |
|
Cash from Financing Activities
|
-6.86 | -150.08 | -535.21 | 26.88 | -58.00 |
|
Net Cash Inflow / Outflow
|
-17.99 | 89.42 | 31.93 | 0.08 | -11.00 |
Ratios
Profitability Ratios
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.55 | 23.03 | 12.99 | 5.69 | 0.00 |
|
ROE (%)
|
1.86 | 16.25 | 10.00 | -3.96 | 0.00 |
|
ROA (%)
|
1.69 | 6.38 | 7.00 | -1.00 | -0.51 |
|
EBIT Margin (%)
|
19.35 | 16.46 | 13.47 | 7.74 | 6.15 |
|
Net Margin (%)
|
3.46 | 7.97 | 5.76 | -1.21 | -47.57 |
|
Cash Profit Margin (%)
|
18.20 | 12.51 | 7.91 | 0.64 | -19.27 |
Growth Ratios
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.39 | 23.00 | -3.66 | -0.51 | -6.53 |
|
EBIT Growth (%)
|
-7.07 | 14.16 | 3.07 | -3.39 | -63.93 |
|
Net Profit Growth (%)
|
-11.13 | 15.51 | -23.06 | -139.55 | -84.16 |
|
EPS Growth (%)
|
-11.02 | 15.51 | -25.04 | -139.55 | -30.19 |
|
Book Value Growth (%)
|
1.89 | 13.10 | 14.06 | -4.45 | -11.40 |
Valuation Ratios
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.10 | 22.79 | 10.96 | 0.00 | 0.00 |
|
Price / Book Value
|
0.35 | 3.49 | 0.96 | 9.77 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 1.32 | 2.65 | 0.00 | 0.00 |
|
EV/EBITDA
|
3.33 | 10.28 | 2.07 | 49.92 | 2,144.83 |
|
Market Cap (₹ Cr)
|
1,571.77 | 7,891.95 | 2,618.48 | 138.91 | 409.37 |
Solvency Ratios
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 3.44 | -0.52 |
|
Short term debt to equity ratio
|
-- | -- | -- | 1.30 | -0.38 |
|
Current Ratio
|
4.01 | 1.32 | 3.85 | 1.27 | 0.05 |
|
Quick Ratio
|
4.01 | 1.32 | 3.85 | 0.68 | 0.05 |
|
Interest Coverage
|
119.88 | 23.15 | 27.97 | 1.07 | -2.96 |
Operating Efficiency Ratios
| Hathway Cable | Railtel | Route Mobile | Precision Elect | Reliance Comm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.78 | 47.99 | 20.63 | 26.15 | 86.87 |
|
Asset Turnover
|
0.44 | 0.79 | 1.20 | 0.81 | 0.01 |
|
Receivable days
|
43.03 | 155.06 | 76.27 | 98.00 | 317.08 |
|
Inventory Days
|
0.07 | 0.00 | 0.00 | 133.03 | 2.04 |
|
Payable days
|
-- | -- | 63.39 | 128.56 | -- |
|
Cash Conversion Cycle
|
-- | -- | 12.88 | 102.47 | -- |