Stock Report

Download full stock data and analysis for free Last Updated: 01-Oct-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Jubilant Foodworks Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: JUBLFOOD | BSE: 533155

₹441.20

up-down-arrow ₹-15.50 (-3.39%)

As on 01-Oct-2026 13:04IST

Market cap

info icon

₹29,558 Cr

Revenue (TTM)

info icon

₹9,846 Cr

P/E Ratio

info icon

68.1

P/B Ratio

info icon

12.6

Div. Yield

info icon

0.3 %

Edit peer-selector-edit
Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Market cap (₹ Cr)
 29,558 15,856 6,727 6,559 55
Revenue (₹ Cr)
 9,846 5,835 3,239 2,948 58
Net Profit (₹ Cr)
 442.10 -27.35 -16.19 -191.70 0.36
Net Margin (%)
 3.75 -0.47 -0.50 -6.40 0.59
RoE (%)
 17.24 -0.82 0.74 -22.49 2.24
Price to Earnings
 68.11 -- -- -- 172.98
Price-To-Book
 12.60 10.19 4.99 4.20 0.87

Income Statement (₹ Cr)

Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Operating Revenue arrow
9,846.49 5,835.03 3,239.45 2,947.53 58.02
Total Income arrow
9,921.58 5,888.93 3,266.38 2,993.97 59.86
Total Expenditure arrow
7,899.20 4,940.24 2,738.91 2,591.85 45.17
EBITDA arrow
1,947.29 894.78 500.54 355.68 12.85
Depreciation arrow
1,003.18 684.66 397.56 399.51 8.59
EBIT arrow
944.11 210.12 102.99 -43.84 4.26
Interest arrow
447.00 279.10 125.21 192.06 3.47
Other Income arrow
75.09 53.90 26.94 46.44 1.84
Exceptional Items arrow
-33.70 -21.50 -23.96 -2.25 -1.39
Profit before Tax arrow
538.49 -36.58 -19.25 -191.70 1.24
Provision for Tax arrow
166.75 -9.04 -3.06 0.00 0.88
Profit after Tax arrow
371.74 -27.54 -16.19 -191.70 0.36

Liabilities (₹ Cr)

Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Shareholder's Funds arrow
2,292.10 1,541.82 1,390.61 721.11 58.13
Minority Interest arrow
-15.97 -0.01 0.07 18.21 -0.04
Non-Current Liabilities arrow
3,637.23 3,193.33 1,329.70 1,927.98 51.97
Current Liabilities arrow
3,535.69 1,671.43 537.64 765.74 23.57
Total Liabilities arrow
10,699.72 6,749.97 3,254.57 3,382.31 134.65

Assets (₹ Cr)

Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Non-Current Assets arrow
5,289.40 3,669.29 1,560.05 1,339.20 56.36
Current Assets arrow
1,299.93 852.43 338.40 380.20 17.89
Total Assets arrow
10,699.72 6,749.97 3,254.57 3,382.31 134.65
Total Debt* arrow
1,745.23 1,360.39 5.59 269.85 29.06
Net Current Assets arrow
-2,235.77 -819.01 -199.24 -385.54 -5.67
Contingent Liabilities arrow
280.35 36.51 156.75 -- 0.90

Cashflow (₹ Cr)

Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Cash From Operating Activities arrow
1,893.55 919.21 507.03 302.66 11.99
Cash Flow from Investing Activities arrow
-1,084.48 -439.54 -233.05 -494.09 -21.69
Cash from Financing Activities arrow
-780.13 -197.25 -260.11 -320.72 3.68
Net Cash Inflow / Outflow arrow
28.94 282.42 13.87 -512.15 -6.02

Ratios

Profitability Ratios

 Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
ROCE (%) arrow
25.56 8.98 6.08 -1.34 5.83
ROE (%) arrow
17.24 -0.82 0.74 -22.49 2.24
ROA (%) arrow
4.11 -0.46 -0.51 -5.60 0.30
EBIT Margin (%) arrow
9.59 3.60 3.18 -1.49 7.34
Net Margin (%) arrow
3.75 -0.47 -0.50 -6.40 0.59
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Revenue Growth (%) arrow
16.49 14.72 10.17 13.29 33.87
EBIT Growth (%) arrow
18.01 -1.68 3.07 53.59 96.00
Net Profit Growth (%) arrow
32.85 -4.15 -338.85 15.19 -43.65
EPS Growth (%) arrow
38.79 -10.17 -60.81 26.92 95.93
Book Value Growth (%) arrow
9.05 41.65 -1.98 -21.16 37.14

Valuation Ratios

 Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Price / Earnings arrow
78.09 -1,256.99 666.35 -32.09 38.62
Price / Book Value arrow
12.80 10.31 5.06 4.18 0.83
Dividend Yield (%) arrow
0.26 0.00 0.00 0.00 0.00
EV/EBITDA arrow
16.14 18.90 13.50 18.55 6.17
Market Cap (₹ Cr) arrow
28,670.69 11,651.11 4,815.80 3,341.16 60.39

Solvency Ratios

 Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Debt to Equity arrow
0.15 0.51 0.00 0.22 0.45
Short term debt to equity ratio arrow
0.06 0.03 0.00 0.10 0.02
Current Ratio arrow
0.37 0.51 0.63 0.50 0.76
Quick Ratio arrow
0.28 0.41 0.42 0.45 0.66
Interest Coverage arrow
2.20 0.87 0.85 0.00 1.36

Operating Efficiency Ratios

 Jubilant Foodworks Devyani Intl Sapphire Foods Restaurant King Vidli Restaurants
Debtors to sales (%) arrow
3.81 1.10 1.08 1.57 12.67
Asset Turnover arrow
1.09 0.97 1.03 0.86 0.49
Receivable days arrow
13.52 3.43 4.18 5.16 34.08
Inventory Days arrow
13.70 10.18 12.14 5.33 13.61
Payable days arrow
129.81 108.78 96.49 152.52 187.19
Cash Conversion Cycle arrow
-102.58 -95.18 -80.17 -142.03 -139.50
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...