Jubilant Foodworks Peer Comparison
NSE: JUBLFOOD | BSE: 533155
₹420.05
₹-9.45
(-2.20%)
As on 28-Oct-2026 11:29IST
Market cap
₹27,905 Cr
Revenue (TTM)
₹9,846 Cr
P/E Ratio
64.3
P/B Ratio
11.9
Div. Yield
0.3 %
Edit
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27,905 | 14,838 | 6,396 | 6,837 | 47 |
Revenue (₹ Cr) |
9,846 | 5,835 | 3,385 | 2,948 | 58 |
Net Profit (₹ Cr) |
442.10 | -27.35 | -4.92 | -191.70 | 0.36 |
Net Margin (%) |
3.75 | -0.47 | -0.14 | -6.40 | 0.59 |
RoE (%) |
17.24 | -0.82 | 1.62 | -22.49 | 2.24 |
Price to Earnings |
64.30 | -- | -- | -- | 149.27 |
Price-To-Book |
11.90 | 9.54 | 4.56 | 4.38 | 0.75 |
Income Statement (₹ Cr)
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,846.49 | 5,835.03 | 3,385.04 | 2,947.53 | 58.02 |
|
Total Income
|
9,921.58 | 5,888.93 | 3,409.67 | 2,993.97 | 59.86 |
|
Total Expenditure
|
7,899.20 | 4,940.24 | 2,859.67 | 2,591.85 | 45.17 |
|
EBITDA
|
1,947.29 | 894.78 | 525.37 | 355.68 | 12.85 |
|
Depreciation
|
1,003.18 | 684.66 | 401.65 | 399.51 | 8.59 |
|
EBIT
|
944.11 | 210.12 | 123.72 | -43.84 | 4.26 |
|
Interest
|
447.00 | 279.10 | 127.65 | 192.06 | 3.47 |
|
Other Income
|
75.09 | 53.90 | 24.63 | 46.44 | 1.84 |
|
Exceptional Items
|
-33.70 | -21.50 | -25.29 | -2.25 | -1.39 |
|
Profit before Tax
|
538.49 | -36.58 | -4.58 | -191.70 | 1.24 |
|
Provision for Tax
|
166.75 | -9.04 | 0.34 | 0.00 | 0.88 |
|
Profit after Tax
|
371.74 | -27.54 | -4.92 | -191.70 | 0.36 |
Liabilities (₹ Cr)
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,292.10 | 1,541.82 | 1,401.61 | 721.11 | 58.13 |
|
Minority Interest
|
-15.97 | -0.01 | 0.07 | 18.21 | -0.04 |
|
Non-Current Liabilities
|
3,637.23 | 3,193.33 | 1,425.20 | 1,927.98 | 51.97 |
|
Current Liabilities
|
3,535.69 | 1,671.43 | 614.06 | 765.74 | 23.57 |
|
Total Liabilities
|
10,699.72 | 6,749.97 | 3,254.57 | 3,382.31 | 134.65 |
Assets (₹ Cr)
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,289.40 | 3,669.29 | 1,577.25 | 1,339.20 | 56.36 |
|
Current Assets
|
1,299.93 | 852.43 | 488.40 | 380.20 | 17.89 |
|
Total Assets
|
10,699.72 | 6,749.97 | 3,254.57 | 3,382.31 | 134.65 |
|
Total Debt*
|
1,745.23 | 1,360.39 | 5.59 | 269.85 | 29.06 |
|
Net Current Assets
|
-2,235.77 | -819.01 | -125.66 | -385.54 | -5.67 |
|
Contingent Liabilities
|
280.35 | 36.51 | 156.75 | -- | 0.90 |
Cashflow (₹ Cr)
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,893.55 | 919.21 | 507.03 | 302.66 | 11.99 |
|
Cash Flow from Investing Activities
|
-1,084.48 | -439.54 | -233.05 | -494.09 | -21.69 |
|
Cash from Financing Activities
|
-780.13 | -197.25 | -260.11 | -320.72 | 3.68 |
|
Net Cash Inflow / Outflow
|
28.94 | 282.42 | 13.87 | -512.15 | -6.02 |
Ratios
Profitability Ratios
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.56 | 8.98 | 6.08 | -1.34 | 5.83 |
|
ROE (%)
|
17.24 | -0.82 | 1.62 | -22.49 | 2.24 |
|
ROA (%)
|
4.11 | -0.46 | -0.15 | -5.60 | 0.30 |
|
EBIT Margin (%)
|
9.59 | 3.60 | 3.65 | -1.49 | 7.34 |
|
Net Margin (%)
|
3.75 | -0.47 | -0.14 | -6.40 | 0.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.49 | 14.72 | 13.32 | 13.29 | 33.87 |
|
EBIT Growth (%)
|
18.01 | -1.68 | 53.06 | 53.59 | 96.00 |
|
Net Profit Growth (%)
|
32.85 | -4.15 | -2,229.87 | 15.19 | -43.65 |
|
EPS Growth (%)
|
38.79 | -10.17 | 110.55 | 26.92 | 95.93 |
|
Book Value Growth (%)
|
9.05 | 41.65 | -1.98 | -21.16 | 37.14 |
Valuation Ratios
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Price / Earnings
|
73.54 | -1,162.82 | 285.69 | -33.62 | 34.78 |
|
Price / Book Value
|
12.06 | 9.54 | 4.60 | 4.38 | 0.75 |
|
Dividend Yield (%)
|
0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
15.24 | 17.56 | 12.14 | 19.42 | 5.77 |
|
Market Cap (₹ Cr)
|
28,670.69 | 11,651.11 | 4,815.80 | 3,341.16 | 60.39 |
Solvency Ratios
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.51 | 0.02 | 0.22 | 0.45 |
|
Short term debt to equity ratio
|
0.06 | 0.03 | 0.00 | 0.10 | 0.02 |
|
Current Ratio
|
0.37 | 0.51 | 0.80 | 0.50 | 0.76 |
|
Quick Ratio
|
0.28 | 0.41 | 0.60 | 0.45 | 0.66 |
|
Interest Coverage
|
2.20 | 0.87 | 0.96 | 0.00 | 1.36 |
Operating Efficiency Ratios
| Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.81 | 1.10 | 1.29 | 1.57 | 12.67 |
|
Asset Turnover
|
1.09 | 0.97 | 1.02 | 0.86 | 0.49 |
|
Receivable days
|
13.52 | 3.43 | 4.18 | 5.16 | 34.08 |
|
Inventory Days
|
13.70 | 10.18 | 12.14 | 5.33 | 13.61 |
|
Payable days
|
129.81 | 108.78 | 96.49 | 152.52 | 187.19 |
|
Cash Conversion Cycle
|
-102.58 | -95.18 | -80.17 | -142.03 | -139.50 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
