HDB Financial Services Peer Comparison

NSE: HDBFS | BSE: 544429

₹616.75

₹-5.80 (-0.93%)

As on 06-Oct-2026IST

Market cap

₹51,343 Cr

Revenue (TTM)

₹18,902 Cr

P/E Ratio

18.6

P/B Ratio

2.4

Div. Yield

0.6 %

Edit

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Market cap (₹ Cr)	51,343	4,33,113	2,80,040	1,37,109	5,261
Revenue (₹ Cr)	18,902	16,601	1,57,642	32,695	12
Net Profit (₹ Cr)	2,761.10	10,179.53	20,616.02	5,472.14	-0.19
Net Margin (%)	14.61	54.40	13.08	16.73	-1.42
RoE (%)	13.80	32.59	13.32	13.24	-0.27
Price to Earnings	18.60	42.04	27.61	25.37	--
Price-To-Book	2.41	13.49	3.36	2.89	37.64

Income Statement (₹ Cr)

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Operating Income	18,429.67	16,601.31	1,50,503.77	31,539.89	20.24
Other Income	0.99	2,112.06	837.05	66.64	--
Total Income	18,430.66	18,713.37	1,51,340.82	31,606.53	20.24
Interest Expense	6,856.35	40.30	28,540.94	16,091.10	0.00
PBT & Exceptional Items	3,386.28	12,712.89	27,246.18	6,601.56	0.41
Operating Expenses	7,978.76	5,336.67	94,262.34	8,376.35	19.83
Exceptional Income/Expenses	--	1,074.50	-379.49	-44.04	--
Profit before Tax	3,386.28	13,895.58	26,883.15	6,562.38	0.41
Taxes	842.45	3,716.05	7,213.68	1,671.47	0.06
Profit after Tax	2,543.83	10,179.53	19,669.47	4,890.91	0.35
Minority Interest	--	--	63,050.75	1,245.82	--
Share of Associate	--	--	--	--	--
Consolidated Profit	2,543.83	10,302.06	9,800.97	4,846.10	0.35

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Shareholder's Funds	20,664.05	32,113.54	77,914.53	45,861.49	18.36
Minority Interest	--	--	63,050.75	1,245.82	--
Non-Current Liabilities	65,603.70	13,962.03	1,94,709.95	1,51,656.69	--
Current Liabilities	38,105.75	41,829.16	4,20,771.23	90,392.64	0.28
Total Liabilities	1,25,316.58	87,919.03	7,58,494.74	2,90,503.54	18.64

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Non-Current Assets	1,16,910.61	18,804.20	6,93,382.61	2,76,552.36	0.16
Current Assets	7,462.89	68,825.73	63,063.85	12,604.28	18.49
Total Assets	1,25,316.58	87,919.03	7,58,494.74	2,90,503.54	18.64
Contingent Liabilities	627.78	9,551.23	5,504.94	1,311.72	--

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Cash From Operating Activities	-8,605.56	23,836.18	-55,301.41	-37,964.94	-17.85
Cash Flow from Investing Activities	-1,772.09	-45.87	-12,634.87	267.28	-0.01
Cash from Financing Activities	10,673.31	-8,808.85	66,610.32	31,848.34	17.89
Net Cash Inflow / Outflow	295.66	14,981.46	-1,325.96	-5,849.32	0.03

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
ROCE (%)	9.09	44.62	11.88	8.66	4.42
ROE (%)	14.04	32.59	26.47	13.12	182.78
ROA (%)	2.18	12.94	2.80	1.82	3.68
EBIT Margin (%)	56.71	80.58	37.92	73.65	2.02
Net Margin (%)	13.80	54.40	13.00	15.47	1.71
Cash Profit Margin (%)	14.94	65.07	13.93	17.21	1.71

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Revenue Growth (%)	13.06	-3.15	13.21	11.40	--
EBIT Growth (%)	9.38	-9.05	15.34	13.61	2,561.45
Net Profit Growth (%)	16.91	-12.29	12.03	33.81	2,184.94
EPS Growth (%)	12.04	-15.47	10.28	17.99	308.41
Book Value Growth (%)	30.60	5.80	7.63	58.88	2,123.31

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Price / Earnings	18.28	0.00	26.61	26.58	0.00
Price / Book Value	2.27	0.00	3.39	2.81	0.00
Dividend Yield (%)	0.71	--	0.09	0.19	--
EV/EBITDA	13.81	-3.51	11.76	15.54	0.19
Market Cap (₹ Cr)	46,501.74	0.00	2,60,838.08	1,28,799.45	0.00

	HDB Financial Services	NSE	Bajaj Finserv	Tata Capital	Mrugesh Trading
Debt to Equity	4.83	0.00	5.56	5.16	0.00
Short term debt to equity ratio	1.66	--	2.99	1.82	--
Current Ratio	0.20	1.65	0.15	0.14	66.28
Quick Ratio	0.20	1.65	0.15	0.14	25.27
Interest Coverage	1.49	345.85	1.94	1.41	163.44

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.