Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
113.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.05
|
0.08
|
0.05
|
0.07
|
0.25
|
0.23
|
|||||
|
Other Income
|
0.00
|
0.04
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Total Income
|
0.05
|
0.11
|
0.05
|
0.07
|
0.25
|
0.23
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.29
|
0.20
|
0.38
|
0.20
|
0.16
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.24
|
-0.09
|
-0.33
|
-0.12
|
0.09
|
0.02
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.24
|
-0.09
|
-0.33
|
-0.12
|
0.09
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.24
|
-0.09
|
-0.33
|
-0.12
|
0.09
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.10
|
0.36
|
0.44
|
0.77
|
0.89
|
0.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.56
|
0.31
|
0.22
|
0.05
|
0.04
|
0.14
|
|||||
|
Total Liabilities
|
0.67
|
0.67
|
0.66
|
0.82
|
0.93
|
0.95
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.19
|
-0.62
|
0.75
|
0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.19
|
-0.62
|
0.75
|
0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.17
|
-0.06
|
-0.23
|
-0.09
|
0.06
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.17
|
-0.06
|
-0.23
|
-0.09
|
0.06
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
0.06
|
0.25
|
0.31
|
0.54
|
0.62
|
0.56
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.13
|
-0.43
|
0.52
|
0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.11
|
-0.43
|
0.54
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-21.56
|
-53.86
|
-14.80
|
10.68
|
1.96
|
|||||
|
ROE (%)
|
-139.00
|
-21.56
|
-53.76
|
-14.88
|
10.67
|
1.95
|
|||||
|
ROA (%)
|
-35.61
|
-13.02
|
-44.03
|
-14.14
|
9.65
|
1.64
|
|||||
|
EBIT Margin (%)
|
-482.00
|
-166.27
|
-653.00
|
-174.44
|
35.70
|
6.78
|
|||||
|
Net Margin (%)
|
-438.89
|
-75.95
|
-648.80
|
-165.46
|
35.66
|
6.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
-114.93
|
-651.40
|
-171.67
|
35.66
|
6.74
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-33.33
|
50.00
|
-30.56
|
-71.60
|
10.22
|
--
|
|||||
|
EBIT Growth (%)
|
-83.97
|
61.81
|
-159.95
|
-238.78
|
480.13
|
109.01
|
|||||
|
Net Profit Growth (%)
|
-33.33
|
73.53
|
-163.51
|
-236.73
|
483.23
|
108.33
|
|||||
|
EPS Growth (%)
|
-154.84
|
73.55
|
-163.58
|
-236.65
|
486.11
|
108.29
|
|||||
|
Book Value Growth (%)
|
--
|
-19.46
|
-42.37
|
-13.85
|
11.29
|
1.97
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-38.16
|
--
|
--
|
--
|
78.24
|
335.19
|
|||||
|
Price / Book Value
|
113.44
|
43.53
|
37.57
|
6.23
|
7.93
|
6.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-38.06
|
-179.90
|
-50.94
|
-37.24
|
69.01
|
326.40
|
|||||
|
Close Price (₹)
|
7.87
|
10.87
|
11.65
|
3.35
|
4.95
|
3.62
|
|||||
|
High Price (₹)
|
11.76
|
21.06
|
16.03
|
12.13
|
8.02
|
3.97
|
|||||
|
Low Price (₹)
|
5.10
|
10.00
|
3.00
|
3.10
|
2.45
|
1.00
|
|||||
|
Market Cap (₹ Cr)
|
9.04
|
15.53
|
16.65
|
4.79
|
7.07
|
5.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.93
|
1.70
|
2.43
|
13.82
|
23.18
|
6.07
|
|||||
|
Quick Ratio
|
0.93
|
1.70
|
2.43
|
13.82
|
23.18
|
6.07
|
|||||
|
Interest Coverage
|
--
|
--
|
-3,263.00
|
--
|
905.00
|
156.00
|