Den Networks Peer Comparison
NSE: DEN | BSE: 533137
₹25.87
₹-0.29
(-1.11%)
As on 09-Nov-2026IST
Market cap
₹1,236 Cr
Revenue (TTM)
₹967 Cr
P/E Ratio
8.3
P/B Ratio
0.3
Div. Yield
0 %
Edit
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,236 | 24,023 | 6,702 | 4,196 | 746 |
Revenue (₹ Cr) |
967 | 4,143 | 8,437 | 2,216 | 545 |
Net Profit (₹ Cr) |
148.78 | 1,538.24 | 171.00 | -277.71 | -323.77 |
Net Margin (%) |
12.47 | 32.77 | 1.99 | -12.35 | -58.12 |
RoE (%) |
3.91 | 12.20 | 1.53 | -0.33 | -- |
Price to Earnings |
8.27 | 15.61 | 37.86 | -- | -- |
Price-To-Book |
0.32 | 1.79 | 0.54 | 0.84 | -42.63 |
Income Statement (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Operating Revenue
|
966.91 | 4,142.86 | 8,436.80 | 2,216.08 | 545.07 |
|
Total Income
|
1,192.88 | 4,694.46 | 8,585.30 | 2,249.49 | 557.07 |
|
Total Expenditure
|
915.73 | 2,147.25 | 8,250.60 | 2,149.89 | 809.25 |
|
EBITDA
|
51.18 | 1,995.61 | 186.20 | 66.19 | -264.18 |
|
Depreciation
|
82.38 | 422.62 | 187.30 | 126.84 | 39.20 |
|
EBIT
|
-31.20 | 1,572.99 | -1.10 | -60.65 | -303.38 |
|
Interest
|
1.58 | 10.69 | 39.80 | 217.48 | 26.24 |
|
Other Income
|
225.97 | 551.60 | 148.50 | 33.41 | 12.00 |
|
Exceptional Items
|
0.00 | -72.98 | -9.40 | -32.84 | -5.30 |
|
Profit before Tax
|
193.18 | 2,040.92 | 98.20 | -277.56 | -322.92 |
|
Provision for Tax
|
44.40 | 502.68 | -72.80 | 0.15 | 0.85 |
|
Profit after Tax
|
148.78 | 1,538.24 | 171.00 | -277.71 | -323.77 |
Liabilities (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,857.58 | 13,456.74 | 12,405.30 | 4,961.45 | -15.31 |
|
Minority Interest
|
1.37 | -1.12 | 6.00 | -3.11 | 1.21 |
|
Non-Current Liabilities
|
25.24 | 91.80 | 192.40 | 255.22 | 357.19 |
|
Current Liabilities
|
537.13 | 1,071.00 | 2,087.20 | 3,668.42 | 377.63 |
|
Total Liabilities
|
4,283.32 | 13,841.11 | 14,215.50 | 8,995.70 | 704.21 |
Assets (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
557.55 | 5,318.07 | 1,507.40 | 7,871.45 | 158.89 |
|
Current Assets
|
3,764.52 | 8,506.88 | 12,303.80 | 875.97 | 333.57 |
|
Total Assets
|
4,283.32 | 13,841.11 | 14,215.50 | 8,995.70 | 704.21 |
|
Total Debt*
|
0.00 | 0.00 | 177.70 | 3,112.84 | 186.02 |
|
Net Current Assets
|
3,227.39 | 7,435.88 | 10,216.60 | -2,792.45 | -44.06 |
|
Contingent Liabilities
|
94.12 | 96.45 | 320.80 | 25.36 | 950.39 |
Cashflow (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.59 | 1,801.64 | 708.10 | -28.10 | -257.89 |
|
Cash Flow from Investing Activities
|
24.25 | -1,311.46 | -299.10 | -19.89 | -20.60 |
|
Cash from Financing Activities
|
-3.43 | -524.90 | -339.40 | 83.35 | 283.58 |
|
Net Cash Inflow / Outflow
|
4.23 | -34.72 | 69.60 | 35.36 | 5.10 |
Ratios
Profitability Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.67 | 16.08 | 2.70 | 4.63 | -91.45 |
|
ROE (%)
|
3.91 | 12.20 | 1.53 | -0.33 | -345.64 |
|
ROA (%)
|
3.40 | 10.97 | 1.21 | -3.11 | -45.89 |
|
EBIT Margin (%)
|
-3.23 | 37.97 | -0.01 | -2.74 | -55.66 |
|
Net Margin (%)
|
12.47 | 32.77 | 1.99 | -12.35 | -58.12 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.48 | -5.00 | 6.03 | -23.25 | 11.30 |
|
EBIT Growth (%)
|
-640.59 | 2.52 | -100.14 | 59.97 | -27.62 |
|
Net Profit Growth (%)
|
-22.25 | -7.31 | -70.10 | 82.59 | -23.86 |
|
EPS Growth (%)
|
-22.06 | -4.08 | -71.18 | 92.20 | 30.46 |
|
Book Value Growth (%)
|
4.57 | 8.51 | 1.70 | 3.70 | 118.41 |
Valuation Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.27 | 15.09 | 36.37 | -256.92 | -2.35 |
|
Price / Book Value
|
0.32 | 1.79 | 0.54 | 0.84 | -42.63 |
|
Dividend Yield (%)
|
0.00 | 2.05 | 2.87 | 0.00 | 0.00 |
|
EV/EBITDA
|
-39.98 | 8.76 | 22.32 | 107.93 | -3.47 |
|
Market Cap (₹ Cr)
|
1,096.07 | 22,328.66 | 6,921.32 | 4,213.22 | 669.82 |
Solvency Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | -17.90 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.63 | -- |
|
Current Ratio
|
7.01 | 7.94 | 5.89 | 0.24 | 0.88 |
|
Quick Ratio
|
7.01 | 7.94 | 2.72 | 0.24 | 0.88 |
|
Interest Coverage
|
123.04 | 191.92 | 3.47 | -0.28 | -11.31 |
Operating Efficiency Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.83 | 31.40 | 22.67 | 28.97 | 31.27 |
|
Asset Turnover
|
0.22 | 0.30 | 0.60 | 0.25 | 0.77 |
|
Receivable days
|
48.28 | 111.88 | 73.39 | 116.21 | 103.79 |
|
Inventory Days
|
0.00 | 0.00 | 299.41 | 0.97 | 0.00 |
|
Payable days
|
0.00 | -- | 1,845.56 | 801.62 | -- |
|
Cash Conversion Cycle
|
48.28 | -- | -1,472.76 | -684.43 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
