Den Networks Peer Comparison
NSE: DEN | BSE: 533137
₹28.31
₹0.19
(0.68%)
As on 28-Aug-2026IST
Market cap
₹1,352 Cr
Revenue (TTM)
₹976 Cr
P/E Ratio
9.1
P/B Ratio
0.4
Div. Yield
0 %
Edit
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,352 | 18,697 | 9,754 | 4,413 | 836 |
Revenue (₹ Cr) |
976 | 4,502 | 8,181 | 2,169 | 538 |
Net Profit (₹ Cr) |
145.34 | 1,555.96 | 201.80 | -302.85 | -333.87 |
Net Margin (%) |
12.19 | 30.78 | 2.42 | -13.82 | -60.96 |
RoE (%) |
3.96 | 12.66 | 1.83 | -0.56 | -- |
Price to Earnings |
9.12 | 12.23 | 47.42 | -- | -- |
Price-To-Book |
0.35 | 1.41 | 0.83 | 0.91 | 17.91 |
Income Statement (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Operating Revenue
|
975.78 | 4,502.42 | 8,181.40 | 2,169.22 | 537.87 |
|
Total Income
|
1,192.73 | 5,055.70 | 8,333.70 | 2,190.84 | 547.69 |
|
Total Expenditure
|
915.67 | 2,172.32 | 7,922.00 | 2,122.22 | 808.48 |
|
EBITDA
|
60.11 | 2,330.10 | 259.40 | 47.00 | -270.61 |
|
Depreciation
|
86.90 | 710.86 | 201.60 | 129.47 | 37.13 |
|
EBIT
|
-26.79 | 1,619.24 | 57.80 | -82.47 | -307.74 |
|
Interest
|
1.75 | 11.77 | 50.30 | 209.13 | 28.48 |
|
Other Income
|
216.95 | 553.28 | 152.30 | 21.62 | 9.82 |
|
Exceptional Items
|
0.00 | -72.98 | -9.40 | -32.84 | -5.30 |
|
Profit before Tax
|
188.42 | 2,087.77 | 150.40 | -302.82 | -331.70 |
|
Provision for Tax
|
43.08 | 531.81 | -51.40 | 0.03 | 2.17 |
|
Profit after Tax
|
145.34 | 1,555.96 | 201.80 | -302.85 | -333.87 |
Liabilities (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,784.81 | 12,643.36 | 11,729.90 | 4,918.12 | 128.26 |
|
Minority Interest
|
1.69 | -1.20 | 3.80 | -2.52 | 0.87 |
|
Non-Current Liabilities
|
32.88 | 97.33 | 338.20 | 271.56 | 259.19 |
|
Current Liabilities
|
424.35 | 1,083.92 | 2,149.20 | 3,737.12 | 315.86 |
|
Total Liabilities
|
4,283.32 | 13,841.11 | 14,215.50 | 8,995.70 | 704.21 |
Assets (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
600.19 | 5,097.54 | 1,406.50 | 7,753.04 | 128.20 |
|
Current Assets
|
3,546.70 | 8,454.62 | 12,016.30 | 980.56 | 312.57 |
|
Total Assets
|
4,283.32 | 13,841.11 | 14,215.50 | 8,995.70 | 704.21 |
|
Total Debt*
|
0.00 | 0.00 | 177.70 | 3,112.84 | 186.02 |
|
Net Current Assets
|
3,122.36 | 7,370.70 | 9,867.10 | -2,756.56 | -3.29 |
|
Contingent Liabilities
|
94.12 | 96.45 | 320.80 | 25.36 | 950.39 |
Cashflow (₹ Cr)
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.59 | 1,801.64 | 708.10 | -28.10 | -257.89 |
|
Cash Flow from Investing Activities
|
24.25 | -1,311.46 | -299.10 | -19.89 | -20.60 |
|
Cash from Financing Activities
|
-3.43 | -524.90 | -339.40 | 83.35 | 283.58 |
|
Net Cash Inflow / Outflow
|
4.23 | -34.72 | 69.60 | 35.36 | 5.10 |
Ratios
Profitability Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.67 | 16.08 | 2.70 | 4.63 | -91.45 |
|
ROE (%)
|
3.96 | 12.66 | 1.83 | -0.56 | -345.64 |
|
ROA (%)
|
3.45 | 11.75 | 1.44 | -3.46 | -49.56 |
|
EBIT Margin (%)
|
-2.75 | 35.96 | 0.71 | -3.80 | -57.21 |
|
Net Margin (%)
|
12.19 | 30.78 | 2.42 | -13.82 | -60.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.34 | 12.66 | 2.42 | -48.53 | 12.35 |
|
EBIT Growth (%)
|
-5,658.09 | 8.03 | -93.71 | 77.43 | -39.00 |
|
Net Profit Growth (%)
|
-29.80 | -7.57 | -71.38 | 82.23 | -38.73 |
|
EPS Growth (%)
|
-28.98 | -7.74 | -72.14 | 92.99 | 8.44 |
|
Book Value Growth (%)
|
4.57 | 8.51 | 1.70 | 3.70 | 118.41 |
Valuation Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.12 | 11.82 | 45.81 | -160.76 | -2.18 |
|
Price / Book Value
|
0.35 | 1.41 | 0.83 | 0.91 | 17.91 |
|
Dividend Yield (%)
|
0.00 | 2.63 | 1.97 | 0.00 | 0.00 |
|
EV/EBITDA
|
-32.12 | 5.21 | 27.79 | 156.63 | -3.72 |
|
Market Cap (₹ Cr)
|
1,096.07 | 22,328.66 | 6,921.32 | 4,213.22 | 669.82 |
Solvency Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.02 | 0.00 | 1.33 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.63 | -- |
|
Current Ratio
|
8.36 | 7.80 | 5.59 | 0.26 | 0.99 |
|
Quick Ratio
|
8.36 | 7.80 | 2.56 | 0.26 | 0.99 |
|
Interest Coverage
|
108.97 | 178.38 | 3.99 | -0.45 | -10.65 |
Operating Efficiency Ratios
| Den Networks | Sun Tv Network | Zee Entertainment | Network 18 Media | New Delhi TV | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.99 | 31.84 | 21.08 | 31.83 | 29.81 |
|
Asset Turnover
|
0.23 | 0.34 | 0.59 | 0.25 | 0.80 |
|
Receivable days
|
48.28 | 111.88 | 73.39 | 116.21 | 103.79 |
|
Inventory Days
|
0.00 | 0.00 | 299.41 | 0.97 | 0.00 |
|
Payable days
|
0.00 | -- | 1,845.56 | 801.62 | -- |
|
Cash Conversion Cycle
|
48.28 | -- | -1,472.76 | -684.43 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
