Den Networks Peer Comparison

NSE: DEN | BSE: 533137

₹26.37

₹-0.99 (-3.62%)

As on 14-Oct-2026IST

Market cap

₹1,257 Cr

Revenue (TTM)

₹967 Cr

P/E Ratio

8.4

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Market cap (₹ Cr)	1,257	634	9	5
Revenue (₹ Cr)	967	4,015	2	--
Net Profit (₹ Cr)	148.78	-5.04	--	0.05
Net Margin (%)	12.47	-0.12	0.04	13.89
RoE (%)	3.91	-0.20	-7.94	0.61
Price to Earnings	8.41	--	--	114.43
Price-To-Book	0.33	0.56	5.17	0.68

Income Statement (₹ Cr)

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Operating Revenue	974.28	3,719.22	2.39	0.01
Total Income	1,330.36	3,746.65	2.42	0.51
Total Expenditure	1,029.71	3,314.30	2.27	0.21
EBITDA	-55.43	404.91	0.12	-0.20
Depreciation	91.26	376.12	0.18	0.00
EBIT	-146.69	28.79	-0.06	-0.20
Interest	1.88	38.57	--	0.00
Other Income	356.08	27.43	0.03	0.50
Exceptional Items	--	-0.47	--	--
Profit before Tax	208.12	17.82	-0.16	0.30
Provision for Tax	42.49	5.46	0.01	0.15
Profit after Tax	165.63	12.35	-0.17	0.15

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Shareholder's Funds	3,784.81	1,146.32	1.63	7.20
Minority Interest	41.29	120.99	--	--
Non-Current Liabilities	-89.04	402.30	-0.84	0.15
Current Liabilities	424.35	1,570.68	0.47	0.02
Total Liabilities	4,283.32	3,240.29	2.20	7.37

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Non-Current Assets	614.70	2,458.62	0.96	0.25
Current Assets	3,546.70	781.67	0.29	7.12
Total Assets	4,283.32	3,240.29	2.20	7.37
Total Debt*	0.00	227.30	0.00	0.00
Net Current Assets	3,122.36	-789.02	-0.18	7.10
Contingent Liabilities	94.12	237.15	41.30	--

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Cash From Operating Activities	-16.59	360.12	0.01	0.32
Cash Flow from Investing Activities	24.25	-272.70	-0.04	-0.33
Cash from Financing Activities	-3.43	-80.65	--	--
Net Cash Inflow / Outflow	4.23	6.77	-0.03	-0.01

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
ROCE (%)	5.67	4.08	-9.10	4.21
ROE (%)	4.47	1.07	-9.92	2.12
ROA (%)	4.03	0.38	-11.34	2.09
EBIT Margin (%)	30.86	11.62	6.33	5,370.48
Net Margin (%)	12.45	0.33	-7.02	29.58
Cash Profit Margin (%)	26.37	10.45	0.34	2,709.29

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Revenue Growth (%)	-3.10	6.96	-7.11	-99.58
EBIT Growth (%)	-15.60	-6.52	-32.86	-16.61
Net Profit Growth (%)	-15.81	-74.89	-492.15	-58.13
EPS Growth (%)	-17.14	-67.10	-491.78	-58.13
Book Value Growth (%)	4.57	-1.51	-9.21	2.07

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Price / Earnings	6.61	39.97	0.00	35.59
Price / Book Value	0.29	0.55	5.30	0.75
Dividend Yield (%)	0.00	3.57	0.00	0.00
EV/EBITDA	-6.79	1.83	56.78	17.73
Market Cap (₹ Cr)	1,096.07	629.66	8.63	5.36

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Debt to Equity	0.00	0.20	0.00	0.00
Short term debt to equity ratio	--	0.07	--	--
Current Ratio	8.36	0.50	0.62	417.96
Quick Ratio	8.36	0.48	0.62	413.06
Interest Coverage	111.46	1.46	--	1,898.88

	Den Networks	GTPL Hathway	Hathway Bhawani	Universal Arts
Debtors to sales (%)	11.01	14.67	2.32	--
Asset Turnover	0.24	1.15	1.59	0.00
Receivable days	48.28	55.64	24.05	0.00
Inventory Days	0.00	2.62	0.00	5,432.71
Payable days	0.00	0.00	--	--
Cash Conversion Cycle	48.28	58.26	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.