Den Networks Peer Comparison

NSE: DEN | BSE: 533137

₹25.81

₹-0.25 (-0.96%)

As on 16-Oct-2026 13:19IST

Market cap

₹1,243 Cr

Revenue (TTM)

₹967 Cr

P/E Ratio

8.3

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Market cap (₹ Cr)	1,243	9,157	665	9	5
Revenue (₹ Cr)	967	425	4,015	2	--
Net Profit (₹ Cr)	148.78	227.15	-5.04	--	0.05
Net Margin (%)	12.47	51.20	-0.12	0.04	13.89
RoE (%)	3.91	77.77	-0.20	-7.94	0.61
Price to Earnings	8.31	40.31	--	--	114.43
Price-To-Book	0.32	28.24	0.59	5.66	0.68

Income Statement (₹ Cr)

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Operating Revenue	974.28	375.51	3,719.22	2.39	0.01
Total Income	1,330.36	394.29	3,746.65	2.42	0.51
Total Expenditure	1,029.71	99.72	3,314.30	2.27	0.21
EBITDA	-55.43	275.80	404.91	0.12	-0.20
Depreciation	91.26	2.50	376.12	0.18	0.00
EBIT	-146.69	273.29	28.79	-0.06	-0.20
Interest	1.88	0.20	38.57	--	0.00
Other Income	356.08	18.78	27.43	0.03	0.50
Exceptional Items	--	--	-0.47	--	--
Profit before Tax	208.12	291.87	17.82	-0.16	0.30
Provision for Tax	42.49	75.13	5.46	0.01	0.15
Profit after Tax	165.63	216.75	12.35	-0.17	0.15

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Shareholder's Funds	3,784.81	259.95	1,146.32	1.63	7.20
Minority Interest	41.29	--	120.99	--	--
Non-Current Liabilities	-89.04	4.29	402.30	-0.84	0.15
Current Liabilities	424.35	96.94	1,570.68	0.47	0.02
Total Liabilities	4,283.32	362.03	3,240.29	2.20	7.37

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Non-Current Assets	614.70	58.92	2,458.62	0.96	0.25
Current Assets	3,546.70	302.26	781.67	0.29	7.12
Total Assets	4,283.32	362.03	3,240.29	2.20	7.37
Total Debt*	0.00	0.00	227.30	0.00	0.00
Net Current Assets	3,122.36	205.32	-789.02	-0.18	7.10
Contingent Liabilities	94.12	2.32	237.15	41.30	--

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Cash From Operating Activities	-16.59	196.99	360.12	0.01	0.32
Cash Flow from Investing Activities	24.25	-62.78	-272.70	-0.04	-0.33
Cash from Financing Activities	-3.43	-167.85	-80.65	--	--
Net Cash Inflow / Outflow	4.23	-33.63	6.77	-0.03	-0.01

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
ROCE (%)	5.67	124.42	4.08	-9.10	4.21
ROE (%)	4.47	92.33	1.07	-9.92	2.12
ROA (%)	4.03	61.92	0.38	-11.34	2.09
EBIT Margin (%)	30.86	78.45	11.62	6.33	5,370.48
Net Margin (%)	12.45	54.97	0.33	-7.02	29.58
Cash Profit Margin (%)	26.37	58.39	10.45	0.34	2,709.29

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Revenue Growth (%)	-3.10	20.87	6.96	-7.11	-99.58
EBIT Growth (%)	-15.60	30.53	-6.52	-32.86	-16.61
Net Profit Growth (%)	-15.81	30.13	-74.89	-492.15	-58.13
EPS Growth (%)	-17.14	30.13	-67.10	-491.78	-58.13
Book Value Growth (%)	4.57	24.06	-1.51	-9.21	2.07

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Price / Earnings	6.61	29.20	39.97	0.00	35.59
Price / Book Value	0.29	24.35	0.55	5.30	0.75
Dividend Yield (%)	0.00	2.63	3.57	0.00	0.00
EV/EBITDA	-6.79	21.46	1.83	56.78	17.73
Market Cap (₹ Cr)	1,096.07	6,328.97	629.66	8.63	5.36

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Debt to Equity	0.00	0.00	0.20	0.00	0.00
Short term debt to equity ratio	--	--	0.07	--	--
Current Ratio	8.36	3.12	0.50	0.62	417.96
Quick Ratio	8.36	3.12	0.48	0.62	413.06
Interest Coverage	111.46	1,461.83	1.46	--	1,898.88

	Den Networks	Tips	GTPL Hathway	Hathway Bhawani	Universal Arts
Debtors to sales (%)	11.01	9.15	14.67	2.32	--
Asset Turnover	0.24	1.07	1.15	1.59	0.00
Receivable days	48.28	30.05	55.64	24.05	0.00
Inventory Days	0.00	0.00	2.62	0.00	5,432.71
Payable days	0.00	--	0.00	--	--
Cash Conversion Cycle	48.28	--	58.26	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.