Zuari Peer Comparison

NSE: ZUARIIND | BSE: 500780

₹272.95

₹2.10 (0.78%)

As on 28-Aug-2026IST

Market cap

₹812 Cr

Revenue (TTM)

₹1,099 Cr

P/E Ratio

7.5

P/B Ratio

0.2

Div. Yield

0.4 %

Edit

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Market cap (₹ Cr)	812	13,859	6,258	5,183	5,125
Revenue (₹ Cr)	1,099	6,366	7,617	5,332	9,365
Net Profit (₹ Cr)	-116.81	337.99	267.10	115.44	-780.30
Net Margin (%)	-9.61	5.27	3.48	2.16	-8.21
RoE (%)	0.93	9.21	9.12	3.52	--
Price to Earnings	7.48	37.35	22.26	44.79	--
Price-To-Book	0.23	3.04	1.87	6.73	-1.41

Income Statement (₹ Cr)

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Operating Revenue	1,044.82	6,271.15	6,290.49	5,454.76	10,914.27
Total Income	1,155.11	6,307.96	6,381.11	5,476.96	11,063.52
Total Expenditure	970.08	5,529.87	5,750.12	5,089.12	10,335.54
EBITDA	74.74	741.28	540.37	365.64	578.73
Depreciation	30.14	177.17	144.16	215.56	279.57
EBIT	44.60	564.11	396.21	150.08	299.16
Interest	246.71	77.22	107.35	33.05	811.04
Other Income	110.29	36.81	90.62	22.20	149.25
Exceptional Items	-9.29	--	-14.06	-13.86	--
Profit before Tax	122.25	560.15	364.14	125.37	-362.62
Provision for Tax	16.46	181.69	95.43	-0.92	-62.75
Profit after Tax	105.78	378.46	268.71	126.29	-299.87

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Shareholder's Funds	3,621.20	4,138.11	3,342.83	3,810.72	-1,675.60
Minority Interest	-17.68	--	48.45	1.28	0.41
Non-Current Liabilities	1,455.34	1,378.06	556.55	4,408.21	3,428.93
Current Liabilities	2,102.74	3,377.51	2,621.41	6,084.36	7,079.38
Total Liabilities	7,161.60	8,893.68	6,520.79	14,305.59	8,833.12

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Non-Current Assets	5,774.24	5,137.38	2,601.68	10,889.10	4,653.08
Current Assets	1,387.37	3,756.29	3,917.39	3,353.88	4,180.05
Total Assets	7,161.60	8,893.68	6,520.79	14,305.59	8,833.12
Total Debt*	2,581.29	3,169.35	2,147.41	3,545.01	5,866.50
Net Current Assets	-715.37	378.79	1,295.98	-2,730.48	-2,899.34
Contingent Liabilities	550.07	2.58	123.25	778.22	586.92

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Cash From Operating Activities	143.76	599.47	187.92	229.57	950.43
Cash Flow from Investing Activities	19.59	-946.66	-163.10	562.10	-184.71
Cash from Financing Activities	-175.21	347.28	-15.57	-775.72	-709.65
Net Cash Inflow / Outflow	-11.87	0.08	9.25	15.95	56.07

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
ROCE (%)	5.37	9.29	8.92	2.86	13.61
ROE (%)	2.44	9.66	8.33	23.00	0.00
ROA (%)	1.32	4.62	4.22	0.85	-3.16
EBIT Margin (%)	17.71	12.41	10.03	7.11	6.67
Net Margin (%)	9.16	6.00	4.21	2.31	-2.71
Cash Profit Margin (%)	13.01	8.86	5.41	6.27	-0.19

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Revenue Growth (%)	7.68	15.80	10.57	-2.12	-3.65
EBIT Growth (%)	7.89	-1.89	15.70	26.02	0.77
Net Profit Growth (%)	212.09	-13.38	12.78	116.38	52.19
EPS Growth (%)	215.82	-13.40	10.49	108.53	52.20
Book Value Growth (%)	-28.26	8.30	7.45	525.88	-6.40

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Price / Earnings	5.85	26.55	30.85	30.91	0.00
Price / Book Value	0.17	2.47	2.48	4.13	-2.26
Dividend Yield (%)	0.47	0.70	0.73	0.00	0.00
EV/EBITDA	15.16	16.98	16.43	26.25	16.03
Market Cap (₹ Cr)	631.39	10,047.00	8,290.87	3,913.79	5,878.43

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Debt to Equity	0.71	0.78	0.64	0.94	-2.25
Short term debt to equity ratio	0.21	0.52	0.50	0.10	-1.51
Current Ratio	0.66	1.11	1.49	0.55	0.59
Quick Ratio	0.29	0.18	0.36	0.15	0.10
Interest Coverage	1.50	8.25	4.39	4.79	0.55

	Zuari	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Renuka Sugars
Debtors to sales (%)	6.35	2.86	8.89	1.81	4.12
Asset Turnover	0.13	0.77	1.20	0.37	1.15
Receivable days	24.03	9.38	25.80	6.90	17.83
Inventory Days	262.60	181.98	136.83	170.78	132.78
Payable days	100.43	31.02	40.03	282.01	183.59
Cash Conversion Cycle	186.20	160.34	122.60	-104.33	-32.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.