Zuari Peer Comparison

NSE: ZUARIIND | BSE: 500780

₹275.10

₹2.50 (0.92%)

As on 22-Sep-2026IST

Market cap

₹818 Cr

Revenue (TTM)

₹1,099 Cr

P/E Ratio

7.5

P/B Ratio

0.2

Div. Yield

0.4 %

Edit

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Market cap (₹ Cr)	818	14,000	5,273	4,857	4,858
Revenue (₹ Cr)	1,099	6,366	7,617	9,365	5,332
Net Profit (₹ Cr)	-116.81	337.99	267.10	-780.30	115.44
Net Margin (%)	-9.61	5.27	3.48	-8.21	2.16
RoE (%)	0.93	9.21	9.12	--	3.52
Price to Earnings	7.54	37.73	18.76	--	41.98
Price-To-Book	0.23	3.07	1.58	-1.36	6.30

Income Statement (₹ Cr)

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Operating Revenue	1,099.30	6,365.67	7,616.53	9,364.90	5,332.31
Total Income	1,214.98	6,411.08	7,680.17	9,502.50	5,353.41
Total Expenditure	1,039.67	5,644.71	7,069.32	9,335.80	5,059.60
EBITDA	59.63	720.96	547.21	29.10	272.71
Depreciation	30.69	177.78	140.02	288.20	218.09
EBIT	28.94	543.18	407.19	-259.10	54.62
Interest	241.19	76.04	93.97	725.30	38.93
Other Income	115.68	45.42	63.64	137.60	21.10
Exceptional Items	-4.48	0.00	-14.06	0.00	-13.86
Profit before Tax	-101.04	512.56	362.80	-846.80	22.93
Provision for Tax	15.77	174.57	95.70	-66.50	-92.46
Profit after Tax	-116.81	337.99	267.10	-780.30	115.39

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Shareholder's Funds	3,621.20	4,138.11	3,342.83	-2,676.70	3,810.72
Minority Interest	2.20	0.00	10.86	0.10	0.29
Non-Current Liabilities	1,457.25	1,263.40	556.95	3,483.10	4,409.23
Current Liabilities	2,102.74	3,004.84	2,621.41	6,605.90	6,082.56
Total Liabilities	7,161.60	8,893.68	6,520.79	7,408.00	14,305.59

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Non-Current Assets	5,671.63	4,819.02	2,418.44	4,140.40	10,746.44
Current Assets	1,387.37	3,383.62	3,918.56	3,199.30	3,352.08
Total Assets	7,161.60	8,893.68	6,520.79	7,408.00	14,305.59
Total Debt*	2,581.29	3,169.35	2,147.41	7,151.06	3,545.01
Net Current Assets	-715.37	378.79	1,297.15	-3,406.60	-2,730.48
Contingent Liabilities	550.07	2.58	123.25	698.33	778.22

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Cash From Operating Activities	143.76	599.47	187.92	-121.79	229.57
Cash Flow from Investing Activities	19.59	-946.66	-163.10	-130.21	562.10
Cash from Financing Activities	-175.21	347.28	-15.57	367.44	-775.72
Net Cash Inflow / Outflow	-11.87	0.08	9.25	115.44	15.95

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
ROCE (%)	5.37	9.29	8.92	-3.84	2.86
ROE (%)	0.93	9.21	9.12	0.00	3.52
ROA (%)	-1.45	4.35	4.19	-9.60	0.78
EBIT Margin (%)	2.63	8.53	5.35	-2.77	1.02
Net Margin (%)	-9.61	5.27	3.48	-8.21	2.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Revenue Growth (%)	9.70	14.99	6.11	-5.36	-1.90
EBIT Growth (%)	43.74	8.92	36.29	-289.96	206.68
Net Profit Growth (%)	25.75	-11.16	33.10	-96.40	136.13
EPS Growth (%)	170.83	-11.80	42.80	-96.37	109.72
Book Value Growth (%)	-28.26	8.30	7.45	-27.73	525.88

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Price / Earnings	21.19	36.20	17.87	-6.23	83.82
Price / Book Value	0.23	3.07	1.58	-1.36	6.30
Dividend Yield (%)	0.36	0.53	1.15	0.00	0.00
EV/EBITDA	49.40	23.81	13.43	410.58	30.49
Market Cap (₹ Cr)	631.39	10,047.00	8,290.87	5,845.19	3,913.79

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debt to Equity	0.33	0.22	0.10	-1.25	0.83
Short term debt to equity ratio	0.39	0.52	0.50	-1.38	0.10
Current Ratio	0.66	1.13	1.49	0.48	0.55
Quick Ratio	0.29	0.08	0.36	0.09	0.15
Interest Coverage	0.58	7.74	4.86	-0.17	1.59

	Zuari	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debtors to sales (%)	6.03	2.82	7.35	2.99	1.85
Asset Turnover	0.14	0.82	1.19	1.15	0.36
Receivable days	24.03	9.38	25.80	14.51	6.90
Inventory Days	262.60	181.98	136.83	120.76	170.78
Payable days	100.43	31.02	40.03	156.49	282.01
Cash Conversion Cycle	186.20	160.34	122.60	-21.22	-104.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.