Zicom Electronic Peer Comparison

NSE: ZICOM | BSE: 531404

₹1.77

₹0.08 (4.73%)

As on 13-Dec-2021IST

Market cap

₹7 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Market cap (₹ Cr)	7	24,468	16,634	15,416	14,243
Revenue (₹ Cr)	28	3,899	1,764	5,818	3,440
Net Profit (₹ Cr)	-113.38	345.70	133.60	202.19	217.67
Net Margin (%)	-386.76	8.55	7.45	3.45	6.22
RoE (%)	--	7.37	19.48	6.92	15.90
Price to Earnings	--	70.78	124.50	74.91	65.43
Price-To-Book	-0.01	5.09	22.08	4.98	9.26

Income Statement (₹ Cr)

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Operating Revenue	66.00	368.24	641.87	639.42	--
Total Income	67.73	370.17	653.15	646.70	--
Total Expenditure	141.56	325.83	577.39	604.32	--
EBITDA	-75.56	42.41	64.48	35.10	--
Depreciation	64.43	8.38	15.51	16.31	--
EBIT	-139.99	34.03	48.97	18.79	--
Interest	27.20	24.68	44.96	14.75	--
Other Income	1.73	1.93	11.28	7.28	--
Exceptional Items	-3.33	--	--	-2.01	--
Profit before Tax	-168.79	11.28	15.30	9.31	--
Provision for Tax	2.16	1.93	2.97	6.69	--
Profit after Tax	-170.95	9.36	12.33	2.61	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Shareholder's Funds	-839.67	102.70	46.57	176.23	--
Minority Interest	3.15	0.55	-43.13	--	--
Non-Current Liabilities	163.85	29.43	52.97	77.78	--
Current Liabilities	967.45	246.35	366.99	246.12	--
Total Liabilities	296.68	379.03	449.65	500.13	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Non-Current Assets	47.73	87.66	110.74	269.46	--
Current Assets	247.05	291.36	312.66	230.67	--
Total Assets	296.68	379.03	449.65	500.13	--
Total Debt*	902.39	143.83	248.48	188.23	--
Net Current Assets	-720.40	45.02	-54.33	-15.45	--
Contingent Liabilities	155.13	50.72	2.00	7.66	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Cash From Operating Activities	-267.83	45.25	65.73	27.67	--
Cash Flow from Investing Activities	33.34	-9.93	-19.27	-63.01	--
Cash from Financing Activities	185.09	-35.41	-42.34	42.91	--
Net Cash Inflow / Outflow	-49.40	-0.09	4.11	7.58	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
ROCE (%)	-72.26	14.53	20.42	7.25	--
ROE (%)	0.00	9.57	26.47	1.51	--
ROA (%)	-34.63	2.52	2.91	0.57	--
EBIT Margin (%)	-111.86	12.04	11.80	6.63	--
Net Margin (%)	-252.40	2.53	1.89	0.40	--
Cash Profit Margin (%)	-161.39	4.82	4.34	2.96	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Revenue Growth (%)	-24.95	1.10	0.00	25.78	--
EBIT Growth (%)	70.16	13.28	--	25.15	--
Net Profit Growth (%)	35.85	-3.82	0.00	-73.70	--
EPS Growth (%)	33.42	-2.32	0.00	-74.88	--
Book Value Growth (%)	-163.52	10.73	0.00	4.26	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Price / Earnings	0.00	0.00	0.00	21.14	--
Price / Book Value	0.00	0.00	0.00	0.31	--
Dividend Yield (%)	0.00	--	--	0.00	--
EV/EBITDA	-12.19	3.12	2.95	5.32	--
Market Cap (₹ Cr)	3.54	0.00	0.00	55.25	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debt to Equity	-1.07	1.40	5.34	1.07	--
Short term debt to equity ratio	-0.91	1.10	4.19	0.59	--
Current Ratio	0.26	1.18	0.85	0.94	--
Quick Ratio	0.25	0.57	0.43	0.59	--
Interest Coverage	-5.21	1.46	1.34	1.63	--

	Zicom Electronic	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debtors to sales (%)	261.18	25.43	17.73	15.82	--
Asset Turnover	0.13	0.99	1.52	1.40	--
Receivable days	1,425.24	107.35	64.70	53.06	--
Inventory Days	100.13	135.25	88.29	43.62	--
Payable days	1,131.93	137.44	120.51	56.23	--
Cash Conversion Cycle	393.44	105.16	32.49	40.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.