Zicom Electronic Peer Comparison

NSE: ZICOM | BSE: 531404

₹1.77

₹0.08 (4.73%)

As on 13-Dec-2021IST

Market cap

₹7 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Market cap (₹ Cr)	7	26,385	16,793	14,895	14,604
Revenue (₹ Cr)	28	3,899	5,818	1,764	3,440
Net Profit (₹ Cr)	-113.38	345.70	202.19	133.60	217.67
Net Margin (%)	-386.76	8.55	3.45	7.45	6.22
RoE (%)	--	7.37	6.92	19.48	15.90
Price to Earnings	--	76.32	81.60	111.49	67.09
Price-To-Book	-0.01	5.49	5.38	19.69	9.49

Income Statement (₹ Cr)

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Operating Revenue	66.00	368.24	639.42	641.87	--
Total Income	67.73	370.17	646.70	653.15	--
Total Expenditure	141.56	325.83	604.32	577.39	--
EBITDA	-75.56	42.41	35.10	64.48	--
Depreciation	64.43	8.38	16.31	15.51	--
EBIT	-139.99	34.03	18.79	48.97	--
Interest	27.20	24.68	14.75	44.96	--
Other Income	1.73	1.93	7.28	11.28	--
Exceptional Items	-3.33	--	-2.01	--	--
Profit before Tax	-168.79	11.28	9.31	15.30	--
Provision for Tax	2.16	1.93	6.69	2.97	--
Profit after Tax	-170.95	9.36	2.61	12.33	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Shareholder's Funds	-839.67	102.70	176.23	46.57	--
Minority Interest	3.15	0.55	--	-43.13	--
Non-Current Liabilities	163.85	29.43	77.78	52.97	--
Current Liabilities	967.45	246.35	246.12	366.99	--
Total Liabilities	296.68	379.03	500.13	449.65	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Non-Current Assets	47.73	87.66	269.46	110.74	--
Current Assets	247.05	291.36	230.67	312.66	--
Total Assets	296.68	379.03	500.13	449.65	--
Total Debt*	902.39	143.83	188.23	248.48	--
Net Current Assets	-720.40	45.02	-15.45	-54.33	--
Contingent Liabilities	155.13	50.72	7.66	2.00	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Cash From Operating Activities	-267.83	45.25	27.67	65.73	--
Cash Flow from Investing Activities	33.34	-9.93	-63.01	-19.27	--
Cash from Financing Activities	185.09	-35.41	42.91	-42.34	--
Net Cash Inflow / Outflow	-49.40	-0.09	7.58	4.11	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
ROCE (%)	-72.26	14.53	7.25	20.42	--
ROE (%)	0.00	9.57	1.51	26.47	--
ROA (%)	-34.63	2.52	0.57	2.91	--
EBIT Margin (%)	-111.86	12.04	6.63	11.80	--
Net Margin (%)	-252.40	2.53	0.40	1.89	--
Cash Profit Margin (%)	-161.39	4.82	2.96	4.34	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Revenue Growth (%)	-24.95	1.10	25.78	0.00	--
EBIT Growth (%)	70.16	13.28	25.15	--	--
Net Profit Growth (%)	35.85	-3.82	-73.70	0.00	--
EPS Growth (%)	33.42	-2.32	-74.88	0.00	--
Book Value Growth (%)	-163.52	10.73	4.26	0.00	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Price / Earnings	0.00	0.00	21.14	0.00	--
Price / Book Value	0.00	0.00	0.31	0.00	--
Dividend Yield (%)	0.00	--	0.00	--	--
EV/EBITDA	-12.19	3.12	5.32	2.95	--
Market Cap (₹ Cr)	3.54	0.00	55.25	0.00	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debt to Equity	-1.07	1.40	1.07	5.34	--
Short term debt to equity ratio	-0.91	1.10	0.59	4.19	--
Current Ratio	0.26	1.18	0.94	0.85	--
Quick Ratio	0.25	0.57	0.59	0.43	--
Interest Coverage	-5.21	1.46	1.63	1.34	--

	Zicom Electronic	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debtors to sales (%)	261.18	25.43	15.82	17.73	--
Asset Turnover	0.13	0.99	1.40	1.52	--
Receivable days	1,425.24	107.35	53.06	64.70	--
Inventory Days	100.13	135.25	43.62	88.29	--
Payable days	1,131.93	137.44	56.23	120.51	--
Cash Conversion Cycle	393.44	105.16	40.45	32.49	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.