Market cap
₹22 Cr
Revenue (TTM)
₹46 Cr
P/E Ratio
5.9
P/B Ratio
0.4
Div. Yield
1.8 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
45.81
|
52.20
|
34.28
|
50.15
|
52.35
|
23.93
|
|||||
|
Total Income
|
52.00
|
55.50
|
37.19
|
52.79
|
54.01
|
25.99
|
|||||
|
Total Expenditure
|
46.24
|
52.24
|
34.59
|
47.98
|
49.23
|
23.98
|
|||||
|
EBITDA
|
-0.44
|
-0.04
|
-0.31
|
2.17
|
3.11
|
-0.05
|
|||||
|
Depreciation
|
0.83
|
0.80
|
0.81
|
0.89
|
0.96
|
0.95
|
|||||
|
EBIT
|
-1.26
|
-0.84
|
-1.12
|
1.28
|
2.15
|
-1.00
|
|||||
|
Interest
|
0.02
|
0.06
|
0.05
|
0.10
|
0.11
|
0.13
|
|||||
|
Other Income
|
6.19
|
3.30
|
2.91
|
2.64
|
1.66
|
2.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.91
|
2.40
|
1.73
|
3.82
|
3.70
|
0.93
|
|||||
|
Provision for Tax
|
1.22
|
0.60
|
0.42
|
0.99
|
0.91
|
0.25
|
|||||
|
Profit after Tax
|
3.69
|
1.80
|
1.32
|
2.84
|
2.80
|
0.69
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.02
|
56.45
|
55.00
|
54.20
|
51.99
|
49.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.93
|
1.96
|
2.14
|
2.36
|
2.41
|
2.32
|
|||||
|
Current Liabilities
|
2.23
|
2.69
|
2.40
|
1.48
|
2.83
|
1.41
|
|||||
|
Total Liabilities
|
63.18
|
61.09
|
59.54
|
58.03
|
57.23
|
52.89
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
24.29
|
27.13
|
23.28
|
18.13
|
14.89
|
16.56
|
|||||
|
Current Assets
|
25.15
|
33.97
|
36.26
|
39.90
|
42.35
|
36.33
|
|||||
|
Total Assets
|
63.18
|
61.09
|
59.54
|
58.03
|
57.23
|
52.89
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
22.92
|
31.28
|
33.86
|
38.42
|
39.52
|
34.93
|
|||||
|
Contingent Liabilities
|
--
|
0.93
|
1.44
|
1.44
|
1.44
|
1.57
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.56
|
-1.80
|
1.81
|
-0.01
|
1.69
|
|||||
|
Cash Flow from Investing Activities
|
--
|
6.73
|
2.93
|
-0.18
|
-0.53
|
0.71
|
|||||
|
Cash from Financing Activities
|
--
|
-0.59
|
-0.78
|
-0.81
|
-0.22
|
-0.22
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.59
|
0.36
|
0.82
|
-0.76
|
2.17
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.35
|
4.57
|
3.34
|
7.20
|
7.09
|
1.74
|
|||||
|
Cash EPS (₹)
|
9.35
|
6.61
|
5.40
|
9.45
|
9.53
|
4.15
|
|||||
|
Adjusted Book Value (₹)
|
152.54
|
143.13
|
139.45
|
137.42
|
131.82
|
124.65
|
|||||
|
Dividend per Share (₹)
|
1.82
|
1.00
|
1.00
|
1.50
|
1.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-6.48
|
-4.55
|
4.59
|
-0.02
|
4.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.16
|
0.22
|
8.27
|
1.29
|
8.76
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.41
|
3.27
|
7.39
|
7.53
|
2.16
|
|||||
|
ROE (%)
|
6.37
|
3.23
|
2.41
|
5.35
|
5.53
|
1.40
|
|||||
|
ROA (%)
|
5.94
|
2.99
|
2.24
|
4.92
|
5.08
|
1.30
|
|||||
|
EBIT Margin (%)
|
-2.76
|
-1.62
|
-3.28
|
2.55
|
4.10
|
-4.17
|
|||||
|
Net Margin (%)
|
7.09
|
3.25
|
3.54
|
5.38
|
5.18
|
2.64
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.98
|
6.18
|
7.43
|
7.18
|
6.84
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.23
|
52.26
|
-31.65
|
-4.19
|
118.75
|
-15.65
|
|||||
|
EBIT Growth (%)
|
-9.36
|
24.86
|
-187.88
|
-40.44
|
315.30
|
-236.49
|
|||||
|
Net Profit Growth (%)
|
123.92
|
36.72
|
-53.58
|
1.53
|
307.42
|
-65.32
|
|||||
|
EPS Growth (%)
|
123.93
|
36.72
|
-53.58
|
1.54
|
307.41
|
-65.32
|
|||||
|
Book Value Growth (%)
|
--
|
2.64
|
1.48
|
4.25
|
5.75
|
1.23
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.88
|
15.48
|
21.99
|
9.25
|
8.11
|
22.30
|
|||||
|
Price / Book Value
|
0.36
|
0.49
|
0.53
|
0.48
|
0.44
|
0.31
|
|||||
|
Dividend Yield (%)
|
1.82
|
1.41
|
1.36
|
2.25
|
2.61
|
--
|
|||||
|
EV/EBITDA
|
1.63
|
2.60
|
5.18
|
2.29
|
1.73
|
0.05
|
|||||
|
Close Price (₹)
|
52.40
|
70.71
|
73.47
|
66.56
|
57.50
|
38.80
|
|||||
|
High Price (₹)
|
74.99
|
101.67
|
116.99
|
89.00
|
73.75
|
46.85
|
|||||
|
Low Price (₹)
|
45.00
|
64.00
|
60.00
|
50.15
|
35.00
|
27.55
|
|||||
|
Market Cap (₹ Cr)
|
21.69
|
27.89
|
28.98
|
26.25
|
22.68
|
15.30
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
11.28
|
12.65
|
15.11
|
27.01
|
14.97
|
25.82
|
|||||
|
Quick Ratio
|
10.11
|
11.08
|
12.78
|
24.04
|
15.09
|
23.42
|
|||||
|
Interest Coverage
|
273.78
|
40.95
|
35.01
|
39.90
|
35.61
|
8.40
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.97
|
9.94
|
5.71
|
3.33
|
9.23
|
7.56
|
|||||
|
Asset Turnover
|
0.74
|
0.87
|
0.59
|
0.87
|
0.95
|
0.45
|
|||||
|
Receivable days
|
--
|
24.91
|
19.22
|
23.64
|
23.15
|
34.93
|
|||||
|
Inventory Days
|
--
|
34.20
|
52.93
|
28.74
|
24.03
|
55.73
|
|||||
|
Payable days
|
--
|
11.94
|
15.37
|
8.21
|
5.36
|
5.70
|
|||||
|
Cash Conversion Cycle
|
--
|
47.17
|
56.78
|
44.17
|
41.82
|
84.96
|