Zenith Computers Peer Comparison

NSE: ZENITHCOMP | BSE: 517164

₹0.90

₹-0.04 (-4.26%)

As on 18-Jun-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Market cap (₹ Cr)	1	953	833	737	353
Revenue (₹ Cr)	--	486	264	465	19
Net Profit (₹ Cr)	-20.01	38.96	19.33	-1.81	-45.10
Net Margin (%)	--	7.98	7.14	-0.39	-90.89
RoE (%)	--	8.62	24.55	-1.08	--
Price to Earnings	--	24.47	43.60	--	--
Price-To-Book	-0.01	2.13	7.62	8.25	-1.13

Income Statement (₹ Cr)

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Operating Revenue	1.50	134.52	49.14	593.49	6,220.08
Total Income	1.82	135.07	49.73	596.44	6,284.40
Total Expenditure	7.16	98.87	45.72	577.56	6,280.44
EBITDA	-5.66	35.65	3.42	15.94	-60.36
Depreciation	2.32	2.88	0.14	8.60	51.90
EBIT	-7.98	32.76	3.27	7.34	-112.26
Interest	1.54	1.64	1.76	5.73	154.58
Other Income	0.32	0.55	0.59	2.94	64.32
Exceptional Items	--	2.28	--	2.13	28.94
Profit before Tax	-9.20	33.97	2.11	6.68	-173.58
Provision for Tax	--	7.82	0.73	1.77	11.13
Profit after Tax	-9.20	26.15	1.38	4.91	-184.71

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Shareholder's Funds	-73.83	120.36	4.23	51.05	1,257.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	53.41	5.13	0.92	10.67	277.63
Current Liabilities	80.46	51.66	29.37	103.28	2,955.15
Total Liabilities	60.04	177.16	34.52	165.00	4,490.28

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Non-Current Assets	38.47	57.93	3.61	80.42	1,091.37
Current Assets	21.57	119.23	30.91	84.58	3,398.91
Total Assets	60.04	177.16	34.52	165.00	4,490.28
Total Debt*	90.58	13.12	16.27	35.28	1,251.25
Net Current Assets	-58.89	67.57	1.54	-18.70	443.76
Contingent Liabilities	23.39	2.68	--	28.86	357.99

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Cash From Operating Activities	-2.41	8.37	-1.17	28.05	-369.19
Cash Flow from Investing Activities	1.47	-5.86	-0.28	-3.52	287.60
Cash from Financing Activities	-3.32	-1.69	2.28	-20.33	-2.44
Net Cash Inflow / Outflow	-4.26	0.82	0.84	4.19	-84.03

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
ROCE (%)	-33.37	29.40	21.73	13.46	-0.75
ROE (%)	0.00	23.76	39.06	10.38	-13.68
ROA (%)	-14.01	16.56	4.68	3.12	-3.86
EBIT Margin (%)	-354.71	26.91	8.16	3.18	0.06
Net Margin (%)	-504.22	19.36	2.78	0.82	-2.94
Cash Profit Margin (%)	-414.35	20.70	3.11	2.26	-2.14

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Revenue Growth (%)	-93.16	19.13	24.63	119.76	-20.75
EBIT Growth (%)	77.51	26.96	17.51	12.34	-86.34
Net Profit Growth (%)	71.18	31.55	39.35	114.79	13.90
EPS Growth (%)	71.18	24.00	--	108.66	13.90
Book Value Growth (%)	-14.21	20.73	48.53	14.84	-12.86

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Price / Earnings	0.00	17.40	0.00	38.67	0.00
Price / Book Value	-0.03	3.78	0.00	3.75	0.60
Dividend Yield (%)	0.00	2.07	--	0.00	0.00
EV/EBITDA	-17.21	12.88	3.59	11.60	473.69
Market Cap (₹ Cr)	2.55	454.97	0.00	189.70	758.97

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Debt to Equity	-1.23	0.11	3.85	0.70	1.00
Short term debt to equity ratio	-0.51	0.11	3.65	0.59	0.51
Current Ratio	0.27	2.31	1.05	0.82	1.15
Quick Ratio	0.09	1.10	0.62	0.42	1.06
Interest Coverage	-4.98	21.77	2.20	2.16	-0.12

	Zenith Computers	Control Print	Panache Digilife	TVS Electronics	HCL Infosystems
Debtors to sales (%)	377.02	27.07	29.04	4.87	14.01
Asset Turnover	0.03	0.89	1.66	3.79	1.30
Receivable days	1,462.01	82.40	103.50	17.74	50.93
Inventory Days	2,989.64	154.15	68.64	21.04	20.26
Payable days	0.00	25.00	80.98	29.96	66.50
Cash Conversion Cycle	4,451.65	211.54	91.16	8.82	4.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.