Yogi Infra Project Peer Comparison

BSE: 522209

₹6.60

₹0.09 (1.38%)

As on 28-Aug-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	11	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	48	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	-1.79	1,128.57	765.12	954.14	601.20
Net Margin (%)	-3.67	4.10	5.86	12.14	5.81
RoE (%)	-4.73	14.91	24.04	4.76	27.06
Price to Earnings	--	20.81	31.81	24.14	36.23
Price-To-Book	0.35	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	48.13	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	48.89	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	45.75	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	2.38	2,276.72	656.44	4,182.39	1,057.51
Depreciation	0.12	517.59	13.59	1,206.21	167.25
EBIT	2.26	1,759.13	642.85	2,976.18	890.26
Interest	4.33	460.53	0.03	1,731.17	213.88
Other Income	0.77	165.72	299.38	175.61	164.37
Exceptional Items	0.01	36.58	80.16	-42.65	0.00
Profit before Tax	-1.29	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	0.50	372.33	257.23	423.83	239.55
Profit after Tax	-1.79	1,128.57	765.12	954.14	601.20

Liabilities (₹ Cr)

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	44.84	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	56.44	1,389.99	119.36	29,325.23	179.66
Current Liabilities	74.35	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	175.38	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	66.42	3,232.31	893.10	43,085.10	1,193.08
Current Assets	109.21	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	175.38	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	57.96	4,188.62	0.00	18,991.63	964.11
Net Current Assets	34.86	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	--	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-255.91	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	241.04	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	12.79	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	-2.08	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	-0.38	16.17	39.22	24.75	28.89
ROE (%)	-4.73	14.91	24.04	4.76	27.06
ROA (%)	-1.02	4.24	5.12	1.77	8.85
EBIT Margin (%)	4.69	6.42	5.04	38.72	8.74
Net Margin (%)	-3.67	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-77.57	14.56	3.75	-2.20	8.70
EBIT Growth (%)	202.54	19.41	0.84	12.35	27.32
Net Profit Growth (%)	36.37	61.94	30.72	-85.60	46.72
EPS Growth (%)	36.05	54.09	7.48	-0.36	46.84
Book Value Growth (%)	-0.46	26.77	11.39	44.25	22.74

Valuation Ratios

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-6.16	21.53	34.55	13.85	36.23
Price / Book Value	0.35	2.92	7.44	1.05	8.58
Dividend Yield (%)	0.00	0.79	1.14	0.68	0.24
EV/EBITDA	28.69	11.03	26.06	9.32	20.62
Market Cap (₹ Cr)	13.18	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	1.26	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.32	--	0.02	0.42
Current Ratio	1.47	1.25	1.18	1.24	1.25
Quick Ratio	0.56	1.16	1.08	1.14	1.08
Interest Coverage	0.70	4.26	32,980.19	1.80	4.93

Operating Efficiency Ratios

	Yogi Infra Project	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	28.15	30.70	39.93	2.02	12.71
Asset Turnover	0.27	1.03	0.85	0.14	1.50
Receivable days	19.30	111.40	90.37	26.12	43.45
Inventory Days	91.74	22.75	32.97	15.14	26.21
Payable days	13.45	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	97.60	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.