Market cap
₹29 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
263.2
P/B Ratio
1.1
Div. Yield
0 %
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 12 | 11 | 3 | 40,131 |
Revenue (₹ Cr) |
17 | 0 | 6 | -- | 7,127 |
Net Profit (₹ Cr) |
-2.10 | -0.21 | 0.08 | -0.10 | 1,039.31 |
Net Margin (%) |
-11.90 | -30.31 | 1.11 | -- | 14.27 |
RoE (%) |
0.53 | -- | 0.35 | -- | 17.45 |
Price to Earnings |
263.20 | -- | 145.58 | -- | 38.61 |
Price-To-Book |
1.06 | -3.35 | 0.51 | -9.92 | 6.46 |
Income Statement (₹ Cr)
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17.25 | 0.06 | 6.41 | 0.00 | 7,127.33 |
|
Total Income
|
17.65 | 0.68 | 6.93 | 0.00 | 7,285.21 |
|
Total Expenditure
|
19.46 | 0.63 | 6.85 | 0.10 | 5,612.01 |
|
EBITDA
|
-2.21 | -0.56 | -0.45 | -0.10 | 1,515.32 |
|
Depreciation
|
0.18 | 0.00 | 0.00 | 0.00 | 220.69 |
|
EBIT
|
-2.38 | -0.57 | -0.45 | -0.10 | 1,294.63 |
|
Interest
|
0.00 | 0.26 | 0.00 | 0.00 | 51.76 |
|
Other Income
|
0.40 | 0.62 | 0.52 | 0.00 | 157.88 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1.98 | -0.21 | 0.08 | -0.10 | 1,400.75 |
|
Provision for Tax
|
0.12 | 0.00 | 0.00 | 0.00 | 361.44 |
|
Profit after Tax
|
-2.10 | -0.21 | 0.08 | -0.10 | 1,039.31 |
Liabilities (₹ Cr)
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.88 | -3.73 | 22.04 | -0.31 | 6,215.69 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.34 | 7.22 | 0.16 | 0.32 | 171.42 |
|
Current Liabilities
|
8.14 | 3.29 | 2.03 | 0.03 | 720.76 |
|
Total Liabilities
|
-- | 6.85 | 22.16 | 0.02 | 6,832.84 |
Assets (₹ Cr)
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.06 | 0.01 | 16.05 | 0.00 | 2,481.27 |
|
Current Assets
|
11.17 | 6.77 | 8.18 | 0.04 | 4,499.28 |
|
Total Assets
|
-- | 6.85 | 22.16 | 0.02 | 6,832.84 |
|
Total Debt*
|
-- | 3.00 | 0.16 | 0.24 | 596.14 |
|
Net Current Assets
|
3.03 | 3.48 | 6.15 | 0.01 | 3,778.52 |
|
Contingent Liabilities
|
-- | 1.08 | -- | -- | 104.46 |
Cashflow (₹ Cr)
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -0.39 | -2.88 | -0.10 | 1,107.84 |
|
Cash Flow from Investing Activities
|
-- | 0.37 | 2.89 | -- | -1,068.32 |
|
Cash from Financing Activities
|
-- | -- | 0.00 | 0.10 | -90.20 |
|
Net Cash Inflow / Outflow
|
-- | -0.02 | 0.01 | 0.00 | -50.68 |
Ratios
Profitability Ratios
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 0.00 | 0.39 | 0.00 | 20.16 |
|
ROE (%)
|
0.53 | 0.00 | 0.35 | 0.00 | 17.45 |
|
ROA (%)
|
-5.56 | -2.99 | 0.33 | -175.86 | 15.76 |
|
EBIT Margin (%)
|
-13.80 | -882.81 | -6.96 | -- | 18.16 |
|
Net Margin (%)
|
-11.90 | -30.31 | 1.11 | -- | 14.27 |
|
Cash Profit Margin (%)
|
0.00 | -0.01 | 3.22 | -- | 0.00 |
Growth Ratios
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-80.65 | -66.67 | -78.88 | -- | 6.43 |
|
EBIT Growth (%)
|
-48.19 | -26.68 | 53.73 | 43.33 | 23.62 |
|
Net Profit Growth (%)
|
-536.67 | -314.00 | 116.67 | 43.33 | 24.09 |
|
EPS Growth (%)
|
101.92 | -314.00 | 116.67 | 43.33 | 24.09 |
|
Book Value Growth (%)
|
-- | -4.94 | 0.39 | -69.46 | 13.91 |
Valuation Ratios
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Price / Earnings
|
258.46 | 0.00 | 145.58 | -29.80 | 38.61 |
|
Price / Book Value
|
1.06 | -4.69 | 0.51 | -9.92 | 6.46 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.43 |
|
EV/EBITDA
|
-14.77 | 214.93 | -25.43 | -32.08 | 25.93 |
|
Market Cap (₹ Cr)
|
-- | 17.10 | 8.65 | -- | 28,341.88 |
Solvency Ratios
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | -0.84 | 0.01 | -1.05 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.10 |
|
Current Ratio
|
1.37 | 2.06 | 4.02 | 1.48 | 6.24 |
|
Quick Ratio
|
1.35 | 2.06 | 1.72 | 1.48 | 4.82 |
|
Interest Coverage
|
1,982.00 | 0.21 | 144.67 | -993.00 | 28.06 |
Operating Efficiency Ratios
| Yarn Syndicate | Simplex Mills | Mihika | Svarnim Trad Udyog | K.P.R. Mill | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.13 | 0.00 | 24.53 | -- | 8.64 |
|
Asset Turnover
|
0.46 | 0.01 | 0.28 | 0.00 | 1.08 |
|
Receivable days
|
-- | 0.00 | 168.71 | -- | 33.61 |
|
Inventory Days
|
-- | 4.04 | 314.42 | -- | 101.77 |
|
Payable days
|
-- | -- | 2.92 | -- | 20.36 |
|
Cash Conversion Cycle
|
-- | -- | 480.21 | -- | 115.02 |