Xpro India Peer Comparison

NSE: XPROINDIA | BSE: 590013

₹1,139.40

₹2.30 (0.20%)

As on 28-Aug-2026IST

Market cap

₹2,669 Cr

Revenue (TTM)

₹535 Cr

P/E Ratio

81.7

P/B Ratio

3.5

Div. Yield

0.2 %

Edit

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	2,669	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	535	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	32.67	783.41	235.19	531.00	387.86
Net Margin (%)	5.88	9.08	18.79	5.88	16.65
RoE (%)	4.52	13.96	10.03	8.95	15.03
Price to Earnings	81.71	30.70	95.76	36.91	43.31
Price-To-Book	3.48	3.89	8.95	3.22	6.02

Income Statement (₹ Cr)

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	505.49	7,887.07	1,160.14	8,286.10	2,109.36
Total Income	523.77	7,946.94	1,181.07	8,347.25	2,163.76
Total Expenditure	473.92	6,903.20	796.51	7,174.82	1,668.27
EBITDA	31.57	983.87	363.64	1,111.28	441.09
Depreciation	11.99	224.64	66.42	474.14	41.23
EBIT	19.59	759.23	297.22	637.14	399.86
Interest	7.52	49.17	18.09	339.93	8.78
Other Income	18.28	59.87	20.93	61.15	54.40
Exceptional Items	--	-12.84	-8.98	6.47	--
Profit before Tax	30.35	757.09	291.09	364.83	445.48
Provision for Tax	10.79	206.43	71.62	-54.35	114.26
Profit after Tax	19.56	550.66	219.46	419.18	331.22

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	759.71	5,836.83	2,455.89	5,955.17	2,371.79
Minority Interest	38.73	32.45	--	0.10	--
Non-Current Liabilities	313.58	1,505.33	88.20	2,001.28	63.11
Current Liabilities	116.55	1,278.74	657.34	5,039.27	247.09
Total Liabilities	1,228.57	8,653.35	3,201.43	13,300.23	2,681.99

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	748.19	5,583.97	2,029.95	8,808.49	1,624.71
Current Assets	480.38	3,069.38	1,171.47	4,187.33	1,053.12
Total Assets	1,228.57	8,653.35	3,201.43	13,300.23	2,681.99
Total Debt*	288.81	1,527.82	441.66	4,921.00	15.21
Net Current Assets	363.83	1,790.64	514.14	-851.94	806.03
Contingent Liabilities	5.16	0.53	18.84	603.03	108.28

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	20.41	538.95	142.38	780.80	329.72
Cash Flow from Investing Activities	-161.05	-668.65	-619.38	-1,142.10	-274.50
Cash from Financing Activities	150.71	193.35	243.86	744.64	-52.05
Net Cash Inflow / Outflow	10.07	63.65	-233.14	383.34	3.17

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	4.00	11.58	11.65	6.95	20.41
ROE (%)	2.94	9.81	9.40	7.27	15.00
ROA (%)	1.75	6.73	7.51	3.51	13.23
EBIT Margin (%)	9.86	13.23	33.15	14.15	23.49
Net Margin (%)	3.73	6.93	18.58	5.02	15.31
Cash Profit Margin (%)	6.24	9.76	24.64	9.87	17.63

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-5.57	-4.77	38.33	13.99	25.78
EBIT Growth (%)	-27.88	-11.47	35.98	15.55	54.33
Net Profit Growth (%)	-48.53	-21.04	38.53	26.67	62.93
EPS Growth (%)	-51.90	-21.04	38.44	26.63	62.93
Book Value Growth (%)	33.20	8.32	10.33	6.17	15.99

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	123.37	31.90	66.18	34.51	27.61
Price / Book Value	3.12	3.01	5.93	2.43	3.86
Dividend Yield (%)	0.20	0.58	0.00	0.25	0.30
EV/EBITDA	47.37	18.03	38.90	16.01	18.24
Market Cap (₹ Cr)	2,372.98	17,560.56	14,525.20	14,462.56	9,144.50

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.38	0.26	0.18	0.83	0.01
Short term debt to equity ratio	0.04	0.06	0.18	0.42	--
Current Ratio	4.12	2.40	1.78	0.83	4.26
Quick Ratio	3.50	1.73	0.96	0.49	3.01
Interest Coverage	5.04	16.40	17.09	2.07	51.74

	Xpro India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	13.69	19.09	33.62	16.93	1.99
Asset Turnover	0.45	0.97	0.40	0.76	0.84
Receivable days	53.04	63.85	106.76	44.15	6.92
Inventory Days	47.96	41.09	146.98	64.26	51.75
Payable days	59.98	35.00	103.88	114.44	57.67
Cash Conversion Cycle	41.03	69.94	149.86	-6.03	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.