Xpro India Peer Comparison

NSE: XPROINDIA | BSE: 590013

₹1,197.10

₹-9.90 (-0.82%)

As on 25-Sep-2026IST

Market cap

₹2,817 Cr

Revenue (TTM)

₹535 Cr

P/E Ratio

86.2

P/B Ratio

3.7

Div. Yield

0.2 %

Edit

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Market cap (₹ Cr)	2,817	23,468	21,652	17,742	15,581
Revenue (₹ Cr)	535	1,224	8,575	9,013	2,472
Net Profit (₹ Cr)	32.67	235.19	783.41	531.00	442.47
Net Margin (%)	5.88	18.79	9.08	5.88	17.20
RoE (%)	4.52	10.03	13.96	8.95	17.04
Price to Earnings	86.24	99.78	27.64	33.41	35.56
Price-To-Book	3.67	9.33	3.50	2.91	5.56

Income Statement (₹ Cr)

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	535.01	1,223.90	8,574.79	9,013.00	2,471.58
Total Income	555.66	1,251.61	8,624.11	9,023.00	2,572.69
Total Expenditure	486.90	839.85	7,243.44	7,681.00	1,936.26
EBITDA	48.11	384.05	1,331.35	1,332.00	535.32
Depreciation	14.10	73.63	237.05	484.00	58.44
EBIT	34.02	310.42	1,094.30	848.00	476.88
Interest	9.01	18.87	60.80	364.00	4.50
Other Income	20.65	27.71	49.32	10.00	101.11
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	45.66	312.91	1,069.98	502.00	573.49
Provision for Tax	12.99	77.72	286.57	-29.00	131.02
Profit after Tax	32.67	235.19	783.41	531.00	442.47

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	759.71	2,455.89	5,836.83	5,955.00	2,664.52
Minority Interest	-0.01	0.00	-0.15	0.00	0.00
Non-Current Liabilities	303.35	88.20	1,532.66	2,306.00	60.92
Current Liabilities	116.55	657.34	1,278.74	5,038.00	273.37
Total Liabilities	1,228.57	3,201.43	8,653.35	13,300.23	2,998.81

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	651.29	1,754.09	5,145.91	8,995.00	503.53
Current Assets	480.38	1,171.47	3,069.38	4,187.00	2,320.20
Total Assets	1,228.57	3,201.43	8,653.35	13,300.23	2,998.81
Total Debt*	288.81	441.66	1,527.82	4,921.00	44.80
Net Current Assets	363.83	514.14	1,790.64	-851.00	2,046.82
Contingent Liabilities	5.16	18.84	0.53	603.03	8.86

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	20.41	142.38	538.95	780.80	429.60
Cash Flow from Investing Activities	-161.05	-619.38	-668.65	-1,142.10	-409.19
Cash from Financing Activities	150.71	243.86	193.35	744.64	-0.22
Net Cash Inflow / Outflow	10.07	-233.14	63.65	383.34	20.20

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	4.00	11.65	11.58	6.95	21.86
ROE (%)	4.52	10.03	13.96	8.95	17.04
ROA (%)	2.96	8.05	9.55	4.35	16.06
EBIT Margin (%)	6.36	25.36	12.76	9.41	19.29
Net Margin (%)	5.88	18.79	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	-1.23	33.72	7.12	27.03	7.10
EBIT Growth (%)	72.63	34.90	41.57	85.15	7.32
Net Profit Growth (%)	76.65	34.01	29.05	124.05	6.52
EPS Growth (%)	66.48	30.29	30.59	123.11	7.07
Book Value Growth (%)	33.20	10.33	8.32	6.17	16.09

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	86.24	97.76	27.32	33.97	35.56
Price / Book Value	3.67	9.33	3.50	2.91	5.56
Dividend Yield (%)	0.17	0.00	0.47	0.20	0.22
EV/EBITDA	58.30	62.24	17.06	16.56	26.48
Market Cap (₹ Cr)	2,372.98	14,525.20	17,560.56	14,462.56	12,102.95

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.32	0.00	0.19	0.37	0.02
Short term debt to equity ratio	0.04	0.18	0.06	0.42	--
Current Ratio	4.12	1.78	2.40	0.83	8.49
Quick Ratio	3.50	0.96	1.73	0.49	7.02
Interest Coverage	6.07	17.58	18.60	2.38	128.53

	Xpro India	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	12.94	31.87	17.56	15.57	14.21
Asset Turnover	0.48	0.42	1.05	0.74	0.90
Receivable days	53.04	106.76	63.85	44.15	52.55
Inventory Days	47.96	146.98	41.09	64.26	58.75
Payable days	59.98	103.88	35.00	114.44	43.77
Cash Conversion Cycle	41.03	149.86	69.94	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.