Wyeth Key Ratios
NSE: WYETH | BSE: 500095
₹1,333.85
As on 09-Dec-2014IST
Market cap
₹3,032 Cr
Revenue (TTM)
₹742 Cr
P/E Ratio
27.7
P/B Ratio
9.2
Div. Yield
10.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.89 | 21.36 | 7.29 | 1.94 | 12.16 |
| EBIT | 25.16 | 153.47 | 20.14 | -22.87 | -3.85 |
| Net Profit | 17.92 | 82.59 | 7.82 | -18.98 | -2.48 |
| EPS | 17.92 | -- | -32.40 | -18.98 | -2.48 |
| Book Value | -- | -- | -52.49 | -11.21 | -0.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| 22.44 | -- | 18.90 | 14.66 | 23.45 |
| Net Margin
| 17.93 | -- | 14.24 | 12.31 | 18.23 |
| Return on equity
| 26.41 | -- | 36.42 | 21.03 | 24.80 |
| Return on Capital
| 38.69 | -- | -- | 31.94 | 36.88 |
| Return on Assets
| 19.23 | -- | 15.96 | 13.92 | 18.29 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.01 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
31.94
|
36.88
|
47.24
|
71.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
36.42
Higher than Peers by 25.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
36.42
|
21.03
|
24.80
|
33.39
|
49.92
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
ROA
15.96
Higher than Peers by 9.22
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
15.96
|
13.92
|
18.29
|
25.48
|
37.15
|
|
Peer Median
|
6.74
|
--
|
--
|
--
|
--
|
EBIT Margin
18.90
Higher than Peers by 6.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
18.90
|
14.66
|
23.45
|
29.21
|
33.84
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
Net Margin
14.24
Higher than Peers by 5.38
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
14.24
|
12.31
|
18.23
|
23.24
|
25.00
|
|
Peer Median
|
8.86
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
12.93
|
18.92
|
24.87
|
26.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.29
Lower than Peers by 0.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
7.29
|
0.15
|
15.26
|
-8.22
|
123.93
|
|
Peer Median
|
8.14
|
--
|
--
|
--
|
--
|
EBIT Growth
20.14
Higher than Peers by 2.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
20.14
|
-37.39
|
-7.46
|
-20.80
|
--
|
|
Peer Median
|
17.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
7.82
Lower than Peers by 9.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
7.82
|
-32.40
|
-10.12
|
-12.46
|
180.13
|
|
Peer Median
|
16.85
|
--
|
--
|
--
|
--
|
EPS Growth
7.82
Lower than Peers by 2.78
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
7.82
|
-32.40
|
-10.12
|
-12.46
|
180.13
|
|
Peer Median
|
10.60
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
-52.49
|
17.61
|
25.25
|
38.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.10
Higher than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
2.10
|
1.90
|
3.36
|
3.97
|
4.50
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
1.32
Higher than Peers by 0.15
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
1.32
|
1.14
|
2.47
|
3.13
|
3.69
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
505.00
Higher than Peers by 497.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
505.00
|
305.90
|
185.61
|
214.70
|
189.12
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.20
Lower than Peers by 17.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
8.20
|
7.36
|
6.56
|
9.26
|
5.32
|
|
Peer Median
|
25.79
|
--
|
--
|
--
|
--
|
Asset Turnover
1.08
Higher than Peers by 0.42
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
1.08
|
1.11
|
0.99
|
1.07
|
1.48
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
24.61
|
25.75
|
26.70
|
14.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
89.51
|
79.22
|
58.66
|
37.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
158.44
|
91.27
|
74.72
|
56.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
--
|
-44.33
|
13.69
|
10.64
|
-4.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.72
Lower than Peers by 12.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
27.72
|
23.01
|
15.88
|
13.63
|
11.86
|
|
Peer Median
|
39.90
|
--
|
--
|
--
|
--
|
Price / Book Value
9.15
Higher than Peers by 4.92
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
9.15
|
7.51
|
3.64
|
4.09
|
5.10
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
Dividend Yield
10.86
Higher than Peers by 10.76
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
10.86
|
16.29
|
1.87
|
2.07
|
2.55
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
16.96
|
13.63
|
8.27
|
7.61
|
6.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,032
Lower than Peers by 4,580
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Wyeth
|
3,032
|
2,023
|
2,066
|
1,973
|
1,961
|
|
Peer Median
|
7,613
|
--
|
--
|
--
|
--
|