Winsome Breweries Peer Comparison

BSE: 526471

₹19.96

₹-0.13 (-0.65%)

As on 22-Sep-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Market cap (₹ Cr)	55	32,153	18,082	14,245	6,059
Revenue (₹ Cr)	1	18,002	7,604	6,711	1,177
Net Profit (₹ Cr)	-1.71	395.64	209.71	-36.56	140.24
Net Margin (%)	-55.44	2.19	2.75	-0.54	11.82
RoE (%)	-5.11	7.72	13.86	9.01	16.47
Price to Earnings	--	81.27	81.83	--	43.11
Price-To-Book	1.70	6.87	10.61	4.85	6.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Operating Revenue	0.93	18,002.15	7,604.13	6,711.15	1,176.57
Total Income	3.09	18,086.96	7,627.67	6,737.51	1,186.75
Total Expenditure	2.39	17,224.94	7,058.41	6,217.45	937.38
EBITDA	-1.46	777.21	545.72	493.70	239.19
Depreciation	1.46	294.84	86.40	117.92	28.12
EBIT	-2.92	482.37	459.32	375.78	211.07
Interest	0.00	83.59	136.64	176.61	27.74
Other Income	2.16	84.81	23.54	26.36	10.19
Exceptional Items	0.00	55.31	-2.85	-262.09	0.04
Profit before Tax	-0.76	538.90	343.37	-36.56	193.55
Provision for Tax	0.95	143.26	133.66	0.00	53.32
Profit after Tax	-1.71	395.64	209.71	-36.56	140.24

Liabilities (₹ Cr)

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Shareholder's Funds	32.42	4,522.10	1,662.67	2,981.71	901.03
Minority Interest	0.00	-0.01	11.28	0.00	0.00
Non-Current Liabilities	0.90	131.58	287.53	2,300.95	184.21
Current Liabilities	17.93	5,033.15	2,180.44	877.42	553.95
Total Liabilities	50.76	8,400.10	3,672.35	1,212.83	1,161.28

Assets (₹ Cr)

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Non-Current Assets	18.41	2,647.76	900.07	3,858.88	723.28
Current Assets	30.22	6,226.16	2,930.61	2,190.43	901.68
Total Assets	50.76	8,400.10	3,672.35	1,212.83	1,161.28
Total Debt*	9.34	574.85	897.82	42.43	308.17
Net Current Assets	12.29	1,193.01	750.17	1,313.02	347.73
Contingent Liabilities	29.94	2,330.04	844.86	101.84	--

Cashflow (₹ Cr)

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Cash From Operating Activities	-2.58	213.54	-678.42	178.42	-27.07
Cash Flow from Investing Activities	1.29	-237.76	-182.37	-76.93	-269.55
Cash from Financing Activities	0.23	236.99	921.59	-94.41	291.75
Net Cash Inflow / Outflow	-1.06	212.77	60.80	7.09	-4.86

Ratios

Profitability Ratios

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
ROCE (%)	0.65	13.44	21.31	28.50	22.68
ROE (%)	-5.11	7.72	13.86	9.01	16.47
ROA (%)	-3.36	4.42	5.46	-0.99	10.08
EBIT Margin (%)	-312.42	2.68	6.04	5.60	17.94
Net Margin (%)	-55.44	2.19	2.75	-0.54	11.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Revenue Growth (%)	-41.04	-5.14	-5.92	101.16	29.74
EBIT Growth (%)	-73.69	-23.21	12.69	39.62	21.85
Net Profit Growth (%)	-585.27	-12.59	-12.43	-113.14	30.75
EPS Growth (%)	-585.27	-26.88	-7.08	-34.17	25.07
Book Value Growth (%)	0.45	4.30	279.15	35.09	99.76

Valuation Ratios

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Price / Earnings	-32.24	93.93	81.00	60.78	43.11
Price / Book Value	1.70	6.87	10.61	4.85	6.58
Dividend Yield (%)	0.00	0.82	0.84	0.17	0.16
EV/EBITDA	-38.55	42.15	34.93	32.77	26.93
Market Cap (₹ Cr)	101.85	52,899.47	8,564.58	4,597.83	5,328.78

Solvency Ratios

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Debt to Equity	0.00	0.00	0.16	0.68	0.16
Short term debt to equity ratio	0.27	0.13	0.50	--	0.22
Current Ratio	1.69	1.24	1.34	2.50	1.63
Quick Ratio	1.69	0.81	1.00	2.04	0.89
Interest Coverage	30.49	7.45	3.51	0.79	7.98

Operating Efficiency Ratios

	Winsome Breweries	United Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro
Debtors to sales (%)	0.00	16.35	23.69	18.95	20.64
Asset Turnover	0.02	2.01	1.98	1.82	0.85
Receivable days	0.00	48.66	67.60	48.48	56.30
Inventory Days	0.00	28.07	22.43	15.56	102.81
Payable days	--	243.72	138.57	155.36	93.36
Cash Conversion Cycle	--	-167.00	-48.54	-91.32	65.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly