Market cap
₹34 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 23.35 | -82.64 | -75.83 | -54.09 | -41.85 |
| EBIT | -21.82 | 8.62 | 8.90 | -246.76 | -203.01 |
| Net Profit | -2.61 | -13.23 | -17.17 | -226.31 | -220.77 |
| EPS | -2.60 | -13.23 | -17.18 | -226.33 | -220.77 |
| Book Value | -- | -- | -74.01 | -289.84 | -252.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-16 | Mar-15 | Mar-14 |
| EBIT-Margin
| -195.31 | -115.71 | -406.85 | -116.02 | -63.07 |
| Net Margin
| -232.81 | -141.30 | -537.51 | -101.67 | -59.25 |
| Return on equity
| 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| -29.19 | -15.04 | -49.50 | -26.22 | -11.83 |
| Return on Assets
| -18.27 | -11.01 | -24.72 | -17.50 | -12.59 |
| Debt to Equity (x)
| -- | -- | -1.41 | -2.45 | -10.57 |
Profitability
ROCE
-49.50
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-49.50
|
-26.22
|
-11.83
|
-0.09
|
12.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
--
|
--
|
--
|
-70.35
|
70.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-24.72
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-24.72
|
-17.50
|
-12.59
|
-4.99
|
4.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-406.85
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-406.85
|
-116.02
|
-63.07
|
-7.88
|
15.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-537.51
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-537.51
|
-101.67
|
-59.25
|
-16.53
|
8.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-372.99
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-372.99
|
-79.36
|
-34.81
|
0.23
|
16.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-75.00
--
Year on year growth in net sales
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-75.00
|
-27.86
|
-46.35
|
-48.53
|
49.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
12.33
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
12.33
|
-32.70
|
-329.17
|
-126.55
|
-13.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-13.70
--
Year on year growth in profit after tax
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-13.70
|
-29.49
|
-106.21
|
-206.20
|
-20.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-13.70
--
Year on year growth in earnings per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-13.70
|
-29.48
|
-106.22
|
-206.20
|
-20.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-74.01
--
Year on year growth in book value per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-74.01
|
-298.65
|
-198.64
|
-42.02
|
109.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.41
--
Total debt / Net worth
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-1.41
|
-2.45
|
-10.57
|
12.82
|
8.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.28
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-0.28
|
-0.53
|
-1.72
|
1.91
|
1.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.55
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
0.55
|
0.83
|
0.57
|
0.80
|
1.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.51
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
0.51
|
0.80
|
0.42
|
0.72
|
0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.59
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-2.59
|
-3.41
|
-2.39
|
-0.01
|
2.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
556.88
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
556.88
|
385.62
|
48.95
|
57.68
|
7.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
--
Sales / Average Total Assets
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
0.04
|
0.14
|
0.18
|
0.28
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
3,831.34
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
3,831.34
|
827.61
|
285.55
|
132.93
|
46.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
223.46
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
223.46
|
126.55
|
108.02
|
262.13
|
182.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
--
|
--
|
--
|
--
|
16.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.81
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-0.81
|
-1.58
|
-3.46
|
5.98
|
8.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-13.24
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
-13.24
|
-14.58
|
-33.94
|
19.60
|
11.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
75
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Western India Shipyard
|
75
|
84
|
46
|
81
|
198
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|