Wendt (India) Peer Comparison

NSE: WENDT | BSE: 505412

₹7,712.00

₹-279.00 (-3.49%)

As on 08-Oct-2026IST

Market cap

₹1,542 Cr

Revenue (TTM)

₹255 Cr

P/E Ratio

90.9

P/B Ratio

5.9

Div. Yield

0.4 %

Edit

	Wendt (India)	Carborundum Uni	Grindwell Norton
Market cap (₹ Cr)	1,542	23,056	22,208
Revenue (₹ Cr)	255	5,414	3,173
Net Profit (₹ Cr)	16.95	154.03	437.38
Net Margin (%)	6.50	2.79	13.38
RoE (%)	6.75	7.08	18.12
Price to Earnings	90.95	110.19	50.90
Price-To-Book	5.93	5.88	8.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Wendt (India)	Carborundum Uni	Grindwell Norton
Operating Revenue	255.43	5,413.92	3,173.03
Total Income	260.77	5,511.54	3,268.71
Total Expenditure	219.67	4,821.14	2,572.25
EBITDA	35.76	592.78	600.77
Depreciation	14.85	253.41	105.73
EBIT	20.91	339.37	495.04
Interest	0.02	21.07	7.38
Other Income	5.34	97.62	95.68
Exceptional Items	0.00	-134.57	0.00
Profit before Tax	26.23	281.35	583.34
Provision for Tax	9.28	127.32	145.95
Profit after Tax	16.95	154.03	437.38

Liabilities (₹ Cr)

	Wendt (India)	Carborundum Uni	Grindwell Norton
Shareholder's Funds	253.87	3,899.82	2,534.75
Minority Interest	0.00	21.49	-1.36
Non-Current Liabilities	1.82	217.59	135.32
Current Liabilities	49.91	1,064.66	752.61
Total Liabilities	305.60	5,271.11	3,435.72

Assets (₹ Cr)

	Wendt (India)	Carborundum Uni	Grindwell Norton
Non-Current Assets	104.46	2,269.10	1,218.15
Current Assets	191.42	2,840.68	2,112.11
Total Assets	305.60	5,271.11	3,435.72
Total Debt*	0.00	304.97	1.01
Net Current Assets	141.51	1,776.02	1,359.50
Contingent Liabilities	--	227.36	54.93

Cashflow (₹ Cr)

	Wendt (India)	Carborundum Uni	Grindwell Norton
Cash From Operating Activities	21.87	367.36	542.14
Cash Flow from Investing Activities	-5.24	-217.02	-315.39
Cash from Financing Activities	-9.42	119.16	-215.00
Net Cash Inflow / Outflow	7.21	269.50	11.75

Ratios

Profitability Ratios

	Wendt (India)	Carborundum Uni	Grindwell Norton
ROCE (%)	9.32	7.66	23.52
ROE (%)	6.75	7.08	18.12
ROA (%)	5.59	3.10	13.47
EBIT Margin (%)	8.19	6.27	15.60
Net Margin (%)	6.50	2.79	13.38
Cash Profit Margin (%)	0.00	0.00	0.00

Growth Ratios

	Wendt (India)	Carborundum Uni	Grindwell Norton
Revenue Growth (%)	7.85	10.14	12.94
EBIT Growth (%)	-44.97	-19.19	19.93
Net Profit Growth (%)	-52.36	-24.00	17.71
EPS Growth (%)	-52.36	-23.13	17.92
Book Value Growth (%)	4.18	10.21	12.33

Valuation Ratios

	Wendt (India)	Carborundum Uni	Grindwell Norton
Price / Earnings	90.95	85.12	50.90
Price / Book Value	5.93	5.88	8.45
Dividend Yield (%)	0.39	0.33	0.95
EV/EBITDA	40.99	38.23	35.04
Market Cap (₹ Cr)	1,188.48	14,789.55	14,980.89

Solvency Ratios

	Wendt (India)	Carborundum Uni	Grindwell Norton
Debt to Equity	0.00	0.01	0.00
Short term debt to equity ratio	--	0.07	--
Current Ratio	3.84	2.67	2.81
Quick Ratio	2.77	1.62	2.17
Interest Coverage	1,312.50	14.35	80.04

Operating Efficiency Ratios

	Wendt (India)	Carborundum Uni	Grindwell Norton
Debtors to sales (%)	21.23	16.45	12.50
Asset Turnover	0.84	1.09	0.98
Receivable days	94.66	57.15	44.13
Inventory Days	69.91	74.91	56.46
Payable days	132.28	69.15	120.35
Cash Conversion Cycle	32.29	62.91	-19.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.