Market cap
₹28 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.02
|
--
|
--
|
--
|
2.47
|
1.62
|
|||||
|
Total Income
|
1.46
|
1.20
|
2.38
|
0.91
|
2.48
|
1.62
|
|||||
|
Total Expenditure
|
1.62
|
1.47
|
0.45
|
0.46
|
2.49
|
3.23
|
|||||
|
EBITDA
|
-0.60
|
-1.47
|
-0.45
|
-0.46
|
-0.02
|
-1.60
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.60
|
-1.47
|
-0.45
|
-0.46
|
-0.02
|
-1.60
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.44
|
1.20
|
2.38
|
0.91
|
0.01
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.17
|
-0.27
|
1.93
|
0.46
|
-0.01
|
-1.60
|
|||||
|
Provision for Tax
|
--
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.17
|
-0.29
|
1.93
|
0.46
|
-0.01
|
-1.60
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
99.09
|
91.93
|
56.52
|
54.59
|
54.13
|
54.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.21
|
0.09
|
0.30
|
0.24
|
0.82
|
0.11
|
|||||
|
Total Liabilities
|
99.40
|
92.02
|
56.82
|
54.83
|
54.95
|
54.25
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
98.91
|
89.35
|
56.73
|
54.67
|
53.02
|
51.69
|
|||||
|
Current Assets
|
0.49
|
2.67
|
0.09
|
0.15
|
1.93
|
2.56
|
|||||
|
Total Assets
|
99.40
|
92.02
|
56.82
|
54.83
|
54.95
|
54.25
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.27
|
2.58
|
-0.21
|
-0.08
|
1.12
|
2.45
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.08
|
1.94
|
1.70
|
1.40
|
3.95
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-32.62
|
-2.06
|
-1.66
|
-1.32
|
-3.64
|
|||||
|
Cash from Financing Activities
|
--
|
35.70
|
--
|
--
|
--
|
-0.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.00
|
-0.11
|
0.05
|
0.08
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.03
|
0.01
|
0.00
|
-0.02
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
0.03
|
0.01
|
0.00
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.09
|
0.74
|
0.74
|
0.72
|
0.71
|
0.71
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
0.03
|
0.03
|
0.02
|
0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
0.03
|
0.03
|
0.02
|
0.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.36
|
3.48
|
0.84
|
-0.02
|
-2.91
|
|||||
|
ROE (%)
|
-0.17
|
-0.52
|
3.48
|
0.84
|
-0.02
|
-2.92
|
|||||
|
ROA (%)
|
-0.17
|
-0.39
|
3.46
|
0.83
|
-0.02
|
-2.91
|
|||||
|
EBIT Margin (%)
|
-59.06
|
--
|
--
|
--
|
-0.61
|
-98.80
|
|||||
|
Net Margin (%)
|
-11.39
|
-24.44
|
81.07
|
49.90
|
-0.35
|
-98.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-0.35
|
-98.81
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-64.73
|
--
|
--
|
-100.00
|
52.48
|
--
|
|||||
|
EBIT Growth (%)
|
-136.88
|
-225.55
|
1.40
|
-2,907.89
|
99.05
|
-1,273.79
|
|||||
|
Net Profit Growth (%)
|
-64.73
|
-115.16
|
323.86
|
5,396.51
|
99.46
|
-1,273.83
|
|||||
|
EPS Growth (%)
|
-114.41
|
-115.20
|
322.86
|
7,100.00
|
99.59
|
-1,275.70
|
|||||
|
Book Value Growth (%)
|
--
|
-0.52
|
3.54
|
0.84
|
-0.02
|
-2.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-123.40
|
--
|
35.81
|
84.29
|
--
|
--
|
|||||
|
Price / Book Value
|
0.25
|
1.11
|
1.22
|
0.71
|
1.69
|
0.25
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-169.34
|
-224.65
|
35.82
|
84.23
|
--
|
-8.54
|
|||||
|
Close Price (₹)
|
0.31
|
0.82
|
0.91
|
0.51
|
1.20
|
0.18
|
|||||
|
High Price (₹)
|
0.93
|
1.51
|
1.59
|
1.41
|
1.59
|
0.32
|
|||||
|
Low Price (₹)
|
0.30
|
0.79
|
0.46
|
0.45
|
0.17
|
0.16
|
|||||
|
Market Cap (₹ Cr)
|
28.43
|
--
|
--
|
--
|
91.36
|
13.70
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.28
|
29.65
|
0.30
|
0.65
|
2.37
|
23.64
|
|||||
|
Quick Ratio
|
2.28
|
29.65
|
0.30
|
0.65
|
2.37
|
23.64
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
4,556.00
|
-42.00
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
156.56
|
|||||
|
Asset Turnover
|
0.01
|
--
|
--
|
--
|
0.05
|
0.03
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
1,188.42
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
15.00
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
1,173.42
|