Market cap
₹78 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
39.1
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
10.50
|
33.36
|
50.81
|
19.91
|
28.12
|
30.13
|
|||||
|
Other Income
|
11.22
|
0.26
|
0.10
|
0.12
|
0.03
|
0.30
|
|||||
|
Total Income
|
21.72
|
33.62
|
50.90
|
20.03
|
28.15
|
30.43
|
|||||
|
Interest Expense
|
0.43
|
0.17
|
0.17
|
0.18
|
0.16
|
0.18
|
|||||
|
Operating Expenses
|
20.82
|
18.13
|
13.93
|
13.50
|
11.18
|
9.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.06
|
14.88
|
36.42
|
6.06
|
16.52
|
20.87
|
|||||
|
Taxes
|
-1.94
|
2.87
|
6.81
|
1.02
|
2.80
|
5.86
|
|||||
|
Profit after Tax
|
1.99
|
12.00
|
29.61
|
5.05
|
13.72
|
15.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.00
|
12.00
|
29.61
|
5.05
|
13.72
|
15.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
158.84
|
161.80
|
149.10
|
119.57
|
114.06
|
108.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.79
|
-2.87
|
-2.42
|
-4.19
|
-3.33
|
-3.77
|
|||||
|
Current Liabilities
|
20.69
|
9.27
|
9.40
|
6.96
|
1.61
|
0.86
|
|||||
|
Total Liabilities
|
181.31
|
171.66
|
158.91
|
126.93
|
115.98
|
110.00
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.74
|
68.11
|
56.39
|
49.56
|
45.18
|
54.66
|
|||||
|
Current Assets
|
172.86
|
100.08
|
99.69
|
72.77
|
67.16
|
51.02
|
|||||
|
Total Assets
|
181.31
|
171.66
|
158.91
|
126.93
|
115.98
|
110.00
|
|||||
|
Contingent Liabilities
|
--
|
15.00
|
15.00
|
10.00
|
10.00
|
10.00
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-10.77
|
-20.72
|
-0.89
|
-5.47
|
-0.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.30
|
17.63
|
-0.11
|
6.20
|
-2.56
|
|||||
|
Cash from Financing Activities
|
--
|
2.64
|
-0.26
|
3.24
|
0.80
|
0.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.17
|
-3.35
|
2.23
|
1.52
|
-2.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.06
|
12.39
|
30.57
|
5.21
|
14.16
|
15.49
|
|||||
|
Cash EPS (₹)
|
2.06
|
12.84
|
30.96
|
5.51
|
14.47
|
15.77
|
|||||
|
Adjusted Book Value (₹)
|
184.89
|
167.02
|
153.92
|
123.43
|
117.74
|
112.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-11.11
|
-21.39
|
-0.92
|
-5.65
|
-0.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
10.97
|
13.01
|
6.27
|
10.77
|
10.35
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.68
|
27.03
|
5.30
|
14.98
|
20.76
|
|||||
|
ROE (%)
|
1.20
|
7.72
|
22.04
|
4.32
|
12.33
|
14.95
|
|||||
|
ROA (%)
|
1.13
|
7.40
|
21.27
|
4.30
|
12.59
|
15.42
|
|||||
|
EBIT Margin (%)
|
-102.28
|
44.33
|
71.83
|
30.73
|
59.19
|
68.86
|
|||||
|
Net Margin (%)
|
9.17
|
35.71
|
58.17
|
25.18
|
48.74
|
49.31
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
37.30
|
59.03
|
26.81
|
49.85
|
50.72
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-61.72
|
-34.35
|
155.16
|
-29.20
|
-6.66
|
142.60
|
|||||
|
EBIT Growth (%)
|
-216.66
|
-59.49
|
496.42
|
-63.24
|
-19.76
|
174.74
|
|||||
|
Net Profit Growth (%)
|
-62.97
|
-59.46
|
486.94
|
-63.23
|
-8.57
|
165.33
|
|||||
|
EPS Growth (%)
|
-72.74
|
-59.46
|
486.94
|
-63.23
|
-8.57
|
165.33
|
|||||
|
Book Value Growth (%)
|
--
|
8.52
|
24.70
|
4.83
|
5.04
|
17.75
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.07
|
7.78
|
3.63
|
9.12
|
3.69
|
2.19
|
|||||
|
Price / Book Value
|
0.43
|
0.58
|
0.72
|
0.38
|
0.44
|
0.30
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
58.69
|
3.88
|
2.09
|
4.13
|
1.87
|
0.87
|
|||||
|
Close Price (₹)
|
78.70
|
96.45
|
111.00
|
47.50
|
52.30
|
33.85
|
|||||
|
High Price (₹)
|
137.90
|
254.90
|
148.90
|
63.95
|
70.00
|
38.70
|
|||||
|
Low Price (₹)
|
55.55
|
96.10
|
44.32
|
34.20
|
28.05
|
13.60
|
|||||
|
Market Cap (₹ Cr)
|
77.87
|
93.43
|
107.53
|
46.01
|
50.66
|
32.79
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.02
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.02
|
--
|
--
|
|||||
|
Current Ratio
|
8.36
|
10.80
|
10.60
|
10.46
|
41.71
|
59.37
|
|||||
|
Quick Ratio
|
8.36
|
10.80
|
10.60
|
10.46
|
41.71
|
59.37
|
|||||
|
Interest Coverage
|
1.13
|
89.35
|
219.59
|
34.73
|
105.15
|
117.93
|