Walchandnagar Ind Peer Comparison

NSE: WALCHANNAG | BSE: 507410

₹222.26

₹1.32 (0.60%)

As on 27-Aug-2026IST

Market cap

₹1,510 Cr

Revenue (TTM)

₹317 Cr

P/E Ratio

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	1,510	30,554	23,408	13,587	12,189
Revenue (₹ Cr)	317	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	-3.12	534.60	321.72	193.81	-6.53
Net Margin (%)	-0.92	6.69	14.39	11.64	-0.21
RoE (%)	-0.69	16.32	16.79	15.65	0.87
Price to Earnings	--	55.94	72.76	60.75	576.91
Price-To-Book	4.24	8.25	11.37	7.88	3.70

Income Statement (₹ Cr)

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	275.19	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	297.09	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	260.06	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	15.13	1,415.29	490.86	189.10	340.71
Depreciation	11.03	174.04	36.45	22.19	101.33
EBIT	4.10	1,241.25	454.41	166.91	239.38
Interest	39.99	529.19	42.08	13.98	27.89
Other Income	21.90	76.66	14.48	49.97	43.24
Exceptional Items	-0.69	-32.45	-9.07	--	--
Profit before Tax	-14.68	756.27	417.74	202.90	259.20
Provision for Tax	--	198.55	101.73	47.39	59.08
Profit after Tax	-14.68	557.72	316.01	155.51	200.12

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	358.79	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	81.54	3,371.17	118.02	78.57	118.60
Current Liabilities	441.09	3,899.60	984.75	602.79	543.03
Total Liabilities	881.42	10,845.90	2,791.97	2,364.76	2,089.00

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	378.16	5,417.79	669.14	695.91	705.66
Current Assets	476.78	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	881.42	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	218.90	5,313.78	496.84	33.83	261.93
Net Current Assets	35.69	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	209.60	234.24	322.37	248.06	10.09

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-11.08	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-14.03	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-9.75	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	-34.86	22.57	-288.96	73.60	25.50

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	4.42	14.46	23.88	17.99	18.56
ROE (%)	-4.05	16.75	20.72	13.59	15.46
ROA (%)	-1.67	5.23	12.73	9.30	10.19
EBIT Margin (%)	13.46	19.37	27.80	18.37	23.43
Net Margin (%)	-4.94	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	-1.33	9.50	19.39	13.66	18.40

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	6.18	21.68	35.80	53.85	9.78
EBIT Growth (%)	204.52	20.54	64.38	50.05	13.25
Net Profit Growth (%)	82.94	17.77	109.47	43.99	3.23
EPS Growth (%)	83.04	17.29	109.47	68.58	3.23
Book Value Growth (%)	-4.18	17.20	23.56	159.85	17.19

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	0.00	33.58	76.11	28.60	48.96
Price / Book Value	2.52	5.37	14.26	3.29	7.01
Dividend Yield (%)	0.00	0.53	0.00	0.66	0.14
EV/EBITDA	27.98	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	892.22	19,284.87	24,050.90	5,429.79	9,797.00

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.62	1.48	0.29	0.02	0.19
Short term debt to equity ratio	0.46	0.21	0.23	0.01	0.09
Current Ratio	1.08	1.39	2.15	2.77	2.49
Quick Ratio	0.77	1.25	1.24	2.05	1.73
Interest Coverage	0.63	2.43	10.93	15.51	10.29

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	31.33	12.38	26.77	18.44	30.58
Asset Turnover	0.31	0.72	0.73	0.78	0.83
Receivable days	103.56	39.08	73.86	71.72	105.62
Inventory Days	173.33	31.64	177.36	72.79	87.39
Payable days	214.15	65.92	164.19	90.97	103.84
Cash Conversion Cycle	62.74	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.