Walchandnagar Ind Peer Comparison

NSE: WALCHANNAG | BSE: 507410

₹186.55

₹4.27 (2.34%)

As on 27-Oct-2026IST

Market cap

₹1,271 Cr

Revenue (TTM)

₹317 Cr

P/E Ratio

P/B Ratio

3.6

Div. Yield

0 %

Edit

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	1,271	27,478	21,105	13,004	13,398
Revenue (₹ Cr)	317	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	-3.12	534.60	321.72	193.81	-6.53
Net Margin (%)	-0.92	6.69	14.39	11.64	-0.21
RoE (%)	-0.69	16.32	16.79	15.65	0.87
Price to Earnings	--	50.31	65.60	58.14	634.11
Price-To-Book	3.57	7.42	10.25	7.54	3.95

Income Statement (₹ Cr)

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	316.58	7,936.74	2,191.43	1,611.28	3,059.29
Total Income	340.44	7,987.41	2,235.39	1,665.40	3,142.79
Total Expenditure	292.82	6,547.67	1,656.06	1,382.41	2,828.17
EBITDA	23.76	1,389.07	535.37	228.87	231.12
Depreciation	11.45	182.89	53.01	25.98	145.65
EBIT	12.31	1,206.18	482.36	202.89	85.46
Interest	38.61	499.37	82.00	14.85	133.13
Other Income	23.86	50.67	43.96	54.12	83.50
Exceptional Items	-0.68	-32.45	0.00	0.00	0.00
Profit before Tax	-3.12	725.03	444.32	242.16	35.83
Provision for Tax	0.00	190.43	122.60	48.35	42.36
Profit after Tax	-3.12	534.60	321.72	193.81	-6.53

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	358.79	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	0.00	11.55	0.00	-12.10	22.06
Non-Current Liabilities	81.54	3,377.71	435.62	82.98	186.06
Current Liabilities	441.09	3,899.60	1,178.38	602.79	721.27
Total Liabilities	881.42	10,845.90	3,615.33	--	4,309.94

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	281.66	5,062.29	847.95	507.30	675.20
Current Assets	476.78	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	881.42	10,845.90	3,615.33	--	4,309.94
Total Debt*	218.90	5,313.78	849.63	--	317.61
Net Current Assets	35.69	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	209.60	234.24	463.04	--	9.10

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-11.08	932.21	54.39	--	350.34
Cash Flow from Investing Activities	-14.03	-320.68	-302.05	--	-1,004.42
Cash from Financing Activities	-9.75	-588.96	287.15	--	1,689.91
Net Cash Inflow / Outflow	-34.86	22.57	39.49	--	1,035.83

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	4.42	14.46	21.34	--	8.37
ROE (%)	-0.69	16.32	16.79	15.65	0.87
ROA (%)	-0.36	5.01	10.04	11.54	-0.20
EBIT Margin (%)	3.89	15.20	22.01	12.59	2.79
Net Margin (%)	-0.92	6.69	14.39	11.64	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	37.98	22.88	17.44	55.31	84.88
EBIT Growth (%)	117.11	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	96.70	18.37	-4.40	49.92	-103.36
EPS Growth (%)	97.70	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	-4.18	17.20	18.69	--	143.95

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	-518.94	48.08	65.60	55.37	494.33
Price / Book Value	3.57	7.42	10.25	7.54	3.95
Dividend Yield (%)	0.00	0.37	0.00	0.30	0.11
EV/EBITDA	59.53	22.47	40.75	55.23	49.30
Market Cap (₹ Cr)	892.22	19,284.87	16,421.65	--	12,440.13

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.09	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.46	0.21	0.19	--	0.05
Current Ratio	1.08	1.39	2.26	2.77	4.72
Quick Ratio	0.77	1.20	1.27	2.05	4.11
Interest Coverage	0.92	2.45	6.42	17.31	1.27

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	27.23	12.01	27.34	14.89	14.77
Asset Turnover	0.36	0.74	0.68	0.96	0.95
Receivable days	103.56	39.08	94.66	--	102.78
Inventory Days	173.33	31.64	180.17	--	91.84
Payable days	214.15	65.92	178.73	--	144.55
Cash Conversion Cycle	62.74	4.80	96.10	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.