Walchandnagar Ind Peer Comparison

NSE: WALCHANNAG | BSE: 507410

₹205.37

₹-5.62 (-2.66%)

As on 28-Sep-2026 11:44IST

Market cap

₹1,408 Cr

Revenue (TTM)

₹317 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	1,408	31,068	23,858	15,454	15,228
Revenue (₹ Cr)	317	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	-3.12	534.60	321.72	-6.53	193.81
Net Margin (%)	-0.92	6.69	14.39	-0.21	11.64
RoE (%)	-0.69	16.32	16.79	0.87	15.65
Price to Earnings	--	56.89	74.16	731.40	68.08
Price-To-Book	3.96	8.39	11.59	4.69	8.83

Income Statement (₹ Cr)

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	316.58	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	340.44	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	292.82	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	23.76	1,389.07	535.37	231.12	228.87
Depreciation	11.45	182.89	53.01	145.65	25.98
EBIT	12.31	1,206.18	482.36	85.46	202.89
Interest	38.61	499.37	82.00	133.13	14.85
Other Income	23.86	50.67	43.96	83.50	54.12
Exceptional Items	-0.68	-32.45	0.00	0.00	0.00
Profit before Tax	-3.12	725.03	444.32	35.83	242.16
Provision for Tax	0.00	190.43	122.60	42.36	48.35
Profit after Tax	-3.12	534.60	321.72	-6.53	193.81

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	358.79	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	81.54	3,377.71	435.62	186.06	82.98
Current Liabilities	441.09	3,899.60	1,178.38	721.27	602.79
Total Liabilities	881.42	10,845.90	3,615.33	4,309.94	--

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	281.66	5,062.29	847.95	675.20	507.30
Current Assets	476.78	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	881.42	10,845.90	3,615.33	4,309.94	--
Total Debt*	218.90	5,313.78	849.63	317.61	--
Net Current Assets	35.69	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	209.60	234.24	463.04	9.10	--

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-11.08	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-14.03	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-9.75	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-34.86	22.57	39.49	1,035.83	--

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	4.42	14.46	21.34	8.37	--
ROE (%)	-0.69	16.32	16.79	0.87	15.65
ROA (%)	-0.36	5.01	10.04	-0.20	11.54
EBIT Margin (%)	3.89	15.20	22.01	2.79	12.59
Net Margin (%)	-0.92	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	37.98	22.88	17.44	84.88	55.31
EBIT Growth (%)	117.11	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	96.70	18.37	-4.40	-103.36	49.92
EPS Growth (%)	97.70	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	-4.18	17.20	18.69	143.95	--

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	-586.29	54.41	75.33	583.09	65.05
Price / Book Value	4.03	8.39	11.77	4.76	8.86
Dividend Yield (%)	0.00	0.33	0.00	0.10	0.25
EV/EBITDA	66.38	25.07	46.60	59.28	65.17
Market Cap (₹ Cr)	892.22	19,284.87	16,421.65	12,440.13	--

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.09	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.46	0.21	0.19	0.05	--
Current Ratio	1.08	1.39	2.26	4.72	2.77
Quick Ratio	0.77	1.20	1.27	4.11	2.05
Interest Coverage	0.92	2.45	6.42	1.27	17.31

	Walchandnagar Ind	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	27.23	12.01	27.34	14.77	14.89
Asset Turnover	0.36	0.74	0.68	0.95	0.96
Receivable days	103.56	39.08	94.66	102.78	--
Inventory Days	173.33	31.64	180.17	91.84	--
Payable days	214.15	65.92	178.73	144.55	--
Cash Conversion Cycle	62.74	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.