Market cap
₹521 Cr
Revenue (TTM)
₹66 Cr
P/E Ratio
169
P/B Ratio
1.4
Div. Yield
0 %
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
521 | 2,357 | 11,020 | 8,318 | 7,519 |
Revenue (₹ Cr) |
66 | 610 | 5,092 | 2,176 | 1,101 |
Net Profit (₹ Cr) |
2.65 | 131.78 | 397.70 | 166.12 | 488.96 |
Net Margin (%) |
3.49 | 20.04 | 7.68 | 7.61 | 42.08 |
RoE (%) |
0.97 | 19.74 | 15.62 | 20.64 | 18.73 |
Price to Earnings |
169.04 | 17.88 | 27.69 | 50.07 | 17.94 |
Price-To-Book |
1.41 | 3.14 | 4.17 | 9.76 | 2.34 |
Income Statement (₹ Cr)
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65.88 | 610.03 | 5,092.24 | 2,176.15 | 1,101.21 |
|
Total Income
|
75.86 | 657.53 | 5,178.33 | 2,181.68 | 1,161.98 |
|
Total Expenditure
|
62.68 | 455.68 | 4,616.26 | 1,916.35 | 684.24 |
|
EBITDA
|
3.20 | 154.34 | 475.98 | 259.80 | 416.97 |
|
Depreciation
|
1.66 | 23.37 | 49.27 | 13.15 | 35.54 |
|
EBIT
|
1.54 | 130.97 | 426.71 | 246.65 | 381.43 |
|
Interest
|
8.61 | 2.94 | 36.27 | 59.21 | 44.32 |
|
Other Income
|
9.98 | 47.50 | 86.09 | 5.53 | 60.77 |
|
Exceptional Items
|
0.16 | 0.00 | 0.00 | 0.00 | -64.86 |
|
Profit before Tax
|
3.07 | 175.53 | 476.53 | 192.97 | 333.02 |
|
Provision for Tax
|
0.42 | 43.76 | 78.83 | 26.86 | -155.94 |
|
Profit after Tax
|
2.65 | 131.78 | 397.70 | 166.12 | 488.96 |
Liabilities (₹ Cr)
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
395.13 | 696.68 | 2,645.02 | 851.84 | 3,083.37 |
|
Minority Interest
|
0.43 | 0.00 | 0.25 | 0.00 | -69.89 |
|
Non-Current Liabilities
|
67.19 | 52.67 | 115.21 | 82.87 | 198.93 |
|
Current Liabilities
|
78.36 | 80.53 | 1,070.05 | 690.41 | 866.31 |
|
Total Liabilities
|
540.22 | 829.88 | 3,620.18 | 1,253.98 | 4,173.43 |
Assets (₹ Cr)
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
210.91 | 271.32 | 1,045.17 | 47.61 | 1,377.57 |
|
Current Assets
|
241.16 | 552.51 | 2,720.08 | 1,529.20 | 2,174.66 |
|
Total Assets
|
540.22 | 829.88 | 3,620.18 | 1,253.98 | 4,173.43 |
|
Total Debt*
|
65.95 | 24.23 | 732.32 | 417.13 | 435.67 |
|
Net Current Assets
|
162.80 | 471.99 | 1,650.03 | 838.79 | 1,308.35 |
|
Contingent Liabilities
|
21.71 | 0.08 | 238.05 | 9.58 | 133.01 |
Cashflow (₹ Cr)
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.96 | 171.08 | 169.29 | -215.30 | 193.74 |
|
Cash Flow from Investing Activities
|
-159.43 | -89.46 | -363.89 | -45.51 | 38.47 |
|
Cash from Financing Activities
|
168.00 | -32.68 | 177.86 | 351.27 | -215.66 |
|
Net Cash Inflow / Outflow
|
2.61 | 48.94 | -16.74 | 90.46 | 16.55 |
Ratios
Profitability Ratios
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.38 | 21.86 | 17.18 | 20.58 | 6.44 |
|
ROE (%)
|
0.97 | 19.74 | 15.62 | 20.64 | 18.73 |
|
ROA (%)
|
0.56 | 16.89 | 11.86 | 13.07 | 23.30 |
|
EBIT Margin (%)
|
2.34 | 21.47 | 8.38 | 11.33 | 34.64 |
|
Net Margin (%)
|
3.49 | 20.04 | 7.68 | 7.61 | 42.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-65.93 | 4.27 | 23.93 | 39.91 | 165.66 |
|
EBIT Growth (%)
|
-67.30 | 5.84 | 24.69 | 92.29 | 323.14 |
|
Net Profit Growth (%)
|
113.18 | 16.32 | 9.86 | 95.43 | 367.89 |
|
EPS Growth (%)
|
111.23 | 16.32 | 9.84 | 76.54 | 114.32 |
|
Book Value Growth (%)
|
107.09 | 16.87 | 18.44 | 234.63 | 30.17 |
Valuation Ratios
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Price / Earnings
|
192.52 | 17.88 | 27.75 | 50.17 | 13.29 |
|
Price / Book Value
|
1.41 | 3.14 | 4.18 | 9.78 | 2.35 |
|
Dividend Yield (%)
|
0.00 | 0.52 | 0.42 | 0.00 | 0.00 |
|
EV/EBITDA
|
149.48 | 13.43 | 23.51 | 33.23 | 17.09 |
|
Market Cap (₹ Cr)
|
477.34 | 1,968.57 | 9,732.92 | 4,014.94 | 2,041.36 |
Solvency Ratios
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.03 | 0.03 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | -- | 0.21 | 0.53 | 0.04 |
|
Current Ratio
|
3.08 | 6.86 | 2.54 | 2.21 | 2.51 |
|
Quick Ratio
|
3.05 | 5.60 | 1.43 | 0.89 | 2.51 |
|
Interest Coverage
|
1.36 | 60.62 | 14.14 | 4.26 | 8.51 |
Operating Efficiency Ratios
| W.S. | Pix Transmissions | Gravita India | GNG Electronics | Indiabulls | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
88.60 | 22.14 | 12.44 | 14.07 | 6.93 |
|
Asset Turnover
|
0.14 | 0.78 | 1.52 | 1.71 | 0.52 |
|
Receivable days
|
263.68 | 78.07 | 30.21 | 26.49 | 30.94 |
|
Inventory Days
|
25.71 | 67.44 | 70.17 | 118.67 | 151.74 |
|
Payable days
|
210.98 | 49.42 | 5.71 | 6.49 | -1,032.73 |
|
Cash Conversion Cycle
|
78.41 | 96.09 | 94.67 | 138.66 | 1,215.42 |