WPIL Peer Comparison

BSE: 505872

₹430.40

₹-5.40 (-1.24%)

As on 25-Sep-2026IST

Market cap

₹4,204 Cr

Revenue (TTM)

₹1,977 Cr

P/E Ratio

24.8

P/B Ratio

2.6

Div. Yield

0.5 %

Edit

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	4,204	19,108	14,236	14,071	13,369
Revenue (₹ Cr)	1,977	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	216.35	442.40	230.70	357.40	267.51
Net Margin (%)	10.66	10.37	8.30	7.54	17.89
RoE (%)	11.07	21.92	15.72	17.48	43.72
Price to Earnings	24.79	42.66	57.99	37.68	49.98
Price-To-Book	2.57	8.23	8.39	5.56	19.65

Income Statement (₹ Cr)

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	1,854.57	3,950.70	2,695.73	4,537.99	1,392.37
Total Income	1,904.40	4,068.50	2,754.87	4,625.08	1,430.80
Total Expenditure	1,536.22	3,367.50	2,322.13	4,003.90	1,059.00
EBITDA	318.35	583.20	373.60	534.09	333.37
Depreciation	40.84	85.80	58.34	100.02	15.11
EBIT	277.51	497.40	315.26	434.07	318.26
Interest	47.72	29.50	3.03	30.07	1.50
Other Income	49.83	117.80	59.14	87.09	38.43
Exceptional Items	--	-15.00	-25.55	-38.85	-11.80
Profit before Tax	288.01	577.40	360.46	452.24	343.39
Provision for Tax	88.31	147.20	89.97	90.94	87.36
Profit after Tax	199.70	430.20	270.49	361.31	256.03

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	1,590.37	2,231.90	1,678.73	2,464.03	615.72
Minority Interest	375.08	--	--	11.87	--
Non-Current Liabilities	169.17	73.90	78.45	183.82	3.28
Current Liabilities	1,124.38	1,195.90	1,024.47	1,710.49	370.70
Total Liabilities	3,259.00	3,538.00	2,792.55	4,406.87	998.93

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	947.31	1,011.50	706.80	1,238.79	298.10
Current Assets	2,311.69	2,490.20	2,074.85	3,131.42	691.59
Total Assets	3,259.00	3,538.00	2,792.55	4,406.87	998.93
Total Debt*	472.19	395.80	0.00	187.07	0.00
Net Current Assets	1,187.32	1,294.30	1,050.38	1,420.92	320.89
Contingent Liabilities	283.60	5.10	211.99	195.77	131.15

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	-92.89	453.50	92.58	334.22	273.66
Cash Flow from Investing Activities	179.88	-98.30	49.74	-209.18	-69.41
Cash from Financing Activities	-46.02	-312.00	-72.11	-43.86	-255.06
Net Cash Inflow / Outflow	40.97	43.20	70.21	81.19	-50.81

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	17.32	24.39	22.98	19.79	56.31
ROE (%)	13.48	21.09	17.10	15.86	42.10
ROA (%)	6.45	13.22	10.55	9.03	26.69
EBIT Margin (%)	19.85	17.74	16.05	13.69	26.70
Net Margin (%)	10.49	10.57	9.82	7.81	17.89
Cash Profit Margin (%)	12.97	13.06	11.94	10.05	19.47

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	2.64	12.54	6.42	1.02	4.20
EBIT Growth (%)	11.60	19.50	15.62	-8.79	-1.84
Net Profit Growth (%)	58.24	22.84	9.30	-10.44	-4.30
EPS Growth (%)	19.76	22.84	9.30	-10.02	-4.30
Book Value Growth (%)	15.92	19.44	13.02	17.74	0.60

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	21.37	34.45	48.53	28.44	43.14
Price / Book Value	2.12	6.67	7.82	4.31	18.11
Dividend Yield (%)	0.58	0.58	0.58	0.52	2.14
EV/EBITDA	9.03	20.68	29.68	16.75	29.27
Market Cap (₹ Cr)	3,378.47	14,819.87	13,126.85	10,625.25	11,044.28

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.30	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.20	0.18	--	0.05	--
Current Ratio	2.06	2.08	2.03	1.83	1.87
Quick Ratio	1.73	1.49	1.26	1.32	1.28
Interest Coverage	7.03	20.57	120.04	16.04	229.41

	WPIL	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	53.68	18.32	32.24	14.60	21.45
Asset Turnover	0.60	1.21	1.07	1.15	1.45
Receivable days	180.03	61.54	100.73	45.94	78.53
Inventory Days	71.76	60.94	94.72	68.64	50.94
Payable days	285.89	75.15	101.93	113.04	110.70
Cash Conversion Cycle	-34.10	47.34	93.52	1.54	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.