Vital Communications Peer Comparison

NSE: VITALCOMM | BSE: 532325

₹0.69

₹0.02 (2.99%)

As on 10-Jul-2012IST

Market cap

₹3 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Market cap (₹ Cr)	3	8,230	2,830	1,765	235
Revenue (₹ Cr)	--	4,427	4,509	2,215	70
Net Profit (₹ Cr)	-0.07	346.00	266.71	69.14	-1.47
Net Margin (%)	--	7.72	5.81	2.98	-2.07
RoE (%)	-0.18	16.98	-45.03	1.51	-10.75
Price to Earnings	--	23.79	11.39	26.05	--
Price-To-Book	0.07	3.54	1.01	0.39	18.92

Income Statement (₹ Cr)

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Operating Revenue	--	851.23	457.58	1,344.40	24.09
Total Income	0.00	909.07	464.83	1,587.94	24.41
Total Expenditure	0.04	595.09	376.81	1,366.44	21.66
EBITDA	-0.04	256.14	80.77	-22.04	2.43
Depreciation	0.00	116.42	5.41	305.75	1.07
EBIT	-0.04	139.72	75.36	-327.79	1.36
Interest	0.00	6.40	1.12	111.69	1.16
Other Income	--	57.84	7.25	243.54	0.32
Exceptional Items	--	--	--	-0.74	--
Profit before Tax	-0.04	191.16	81.49	-193.79	0.52
Provision for Tax	0.00	63.10	21.10	-0.34	0.64
Profit after Tax	-0.04	128.06	60.39	-193.45	-0.12

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Shareholder's Funds	40.28	1,159.27	126.93	892.83	20.48
Minority Interest	--	--	0.52	0.87	--
Non-Current Liabilities	1.31	369.62	2.77	1,119.97	2.26
Current Liabilities	0.23	785.69	69.37	1,397.28	15.30
Total Liabilities	41.82	2,314.58	200.58	3,412.28	40.33

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Non-Current Assets	25.04	1,126.48	49.96	2,766.01	11.11
Current Assets	16.77	1,188.10	149.64	644.22	26.93
Total Assets	41.82	2,314.58	200.58	3,412.28	40.33
Total Debt*	1.26	0.00	18.49	1,688.40	9.25
Net Current Assets	16.54	402.41	80.26	-753.06	11.63
Contingent Liabilities	--	128.59	--	225.07	4.80

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Cash From Operating Activities	-0.04	253.77	-59.81	324.61	1.59
Cash Flow from Investing Activities	0.08	-156.14	-11.06	-313.11	-0.72
Cash from Financing Activities	--	-53.60	14.14	-3.53	-0.42
Net Cash Inflow / Outflow	0.04	44.03	-56.73	7.97	0.44

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
ROCE (%)	-0.10	17.61	76.14	-3.13	5.82
ROE (%)	-0.11	11.41	60.91	-19.52	-0.60
ROA (%)	-0.11	5.65	28.02	-5.72	-0.30
EBIT Margin (%)	--	36.89	19.24	16.48	11.41
Net Margin (%)	--	14.09	12.99	-12.18	-0.50
Cash Profit Margin (%)	--	28.72	14.38	8.35	3.53

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Revenue Growth (%)	--	47.30	25.70	18.25	-6.54
EBIT Growth (%)	37.96	13.52	8.26	58.23	1,229.38
Net Profit Growth (%)	35.90	24.81	-1.05	18.61	93.73
EPS Growth (%)	35.71	24.76	-1.03	18.45	93.73
Book Value Growth (%)	-0.11	6.86	77.87	-18.00	-0.04

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Price / Earnings	0.00	0.00	0.00	0.00	0.00
Price / Book Value	0.00	0.00	0.00	3.52	2.04
Dividend Yield (%)	--	--	--	0.00	0.00
EV/EBITDA	-983.53	-0.94	-0.48	21.58	18.41
Market Cap (₹ Cr)	--	0.00	0.00	3,143.48	41.82

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Debt to Equity	0.03	0.00	0.15	1.89	0.45
Short term debt to equity ratio	--	--	0.12	0.15	0.27
Current Ratio	73.76	1.51	2.16	0.46	1.76
Quick Ratio	73.76	1.51	2.20	0.45	0.68
Interest Coverage	-333.46	30.87	73.67	-0.74	1.44

	Vital Communications	Railtel	Route Mobile	Hathway Cable	Precision Elect
Debtors to sales (%)	--	43.96	7.13	25.67	30.25
Asset Turnover	0.00	0.38	2.12	0.40	0.67
Receivable days	--	136.82	22.66	85.65	107.16
Inventory Days	--	0.35	0.00	5.42	196.22
Payable days	--	--	48.73	--	116.77
Cash Conversion Cycle	--	--	-26.07	--	186.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.