Visu International Peer Comparison

NSE: VISUINTL | BSE: 590038

₹0.05

₹0.00 (0.00%)

As on 02-Apr-2018IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	2	33,896	30,857	16,079	16,504
Revenue (₹ Cr)	--	14,670	2,702	6,591	5
Net Profit (₹ Cr)	-1.68	1,343.30	260.66	628.38	1.29
Net Margin (%)	--	9.19	9.55	9.42	25.61
RoE (%)	--	22.16	40.04	18.39	--
Price to Earnings	--	25.23	118.38	27.60	--
Price-To-Book	-0.11	5.05	15.36	4.51	61.79

Income Statement (₹ Cr)

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	--	7,177.70	142.79	2,035.74	0.00
Total Income	4.01	7,244.60	144.29	2,051.50	0.00
Total Expenditure	2.37	6,041.80	128.41	1,728.60	0.11
EBITDA	-2.37	1,135.90	14.38	307.14	-0.11
Depreciation	--	224.10	1.45	133.17	--
EBIT	-2.37	911.80	12.93	173.97	-0.11
Interest	1.65	37.50	3.33	17.25	0.13
Other Income	4.01	66.90	1.50	15.76	0.00
Exceptional Items	--	--	--	5.15	--
Profit before Tax	-0.01	941.20	11.10	177.62	-0.24
Provision for Tax	--	192.40	2.87	30.52	--
Profit after Tax	-0.01	748.80	8.23	147.10	-0.24

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	-16.51	3,787.90	21.82	1,206.84	-3.53
Minority Interest	--	--	--	2.87	--
Non-Current Liabilities	1.56	222.30	15.19	174.79	3.28
Current Liabilities	14.96	1,452.80	71.87	527.67	0.26
Total Liabilities	0.01	5,673.50	110.20	1,967.53	0.01

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	0.10	2,530.70	8.42	616.47	0.00
Current Assets	0.01	2,932.30	100.46	1,295.70	0.01
Total Assets	0.01	5,673.50	110.20	1,967.53	0.01
Total Debt*	13.43	0.00	29.10	3.13	3.28
Net Current Assets	-14.95	1,479.50	28.59	768.03	-0.25
Contingent Liabilities	--	11.20	25.42	16.02	--

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	2.07	979.80	-9.87	627.60	-0.09
Cash Flow from Investing Activities	--	-224.60	-1.87	-500.84	--
Cash from Financing Activities	-2.07	-602.00	11.76	-114.77	0.09
Net Cash Inflow / Outflow	0.00	153.20	0.03	11.99	0.00

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	0.00	27.13	36.93	16.82	0.00
ROE (%)	0.00	21.67	46.41	13.15	0.00
ROA (%)	-0.52	14.39	10.35	8.39	-3,483.82
EBIT Margin (%)	--	16.76	11.13	15.86	--
Net Margin (%)	-0.13	10.34	5.70	7.17	-1,18,450.00
Cash Profit Margin (%)	--	13.55	6.78	13.77	--

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	--	14.62	-8.47	-5.59	--
EBIT Growth (%)	965.95	10.93	71.06	1.55	-1.51
Net Profit Growth (%)	97.29	20.48	110.70	-0.45	39.63
EPS Growth (%)	97.37	20.02	110.70	-1.04	39.63
Book Value Growth (%)	-0.03	19.11	59.83	14.20	-13.36

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	0.00	0.00	32.59	0.00
Price / Book Value	0.00	0.00	0.00	3.99	0.00
Dividend Yield (%)	--	--	--	0.85	--
EV/EBITDA	31.53	-0.95	1.74	12.59	-31.87
Market Cap (₹ Cr)	--	0.00	0.00	4,762.08	--

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	-0.81	0.00	1.33	0.00	-0.93
Short term debt to equity ratio	-0.81	0.01	0.59	0.02	--
Current Ratio	0.00	2.02	1.40	2.46	0.02
Quick Ratio	0.00	2.02	0.99	2.46	0.02
Interest Coverage	1.00	26.10	4.33	11.30	-0.83

	Visu International	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	--	19.04	39.04	18.55	--
Asset Turnover	0.00	1.38	1.80	1.16	0.00
Receivable days	--	55.45	93.78	74.08	--
Inventory Days	--	0.00	51.70	0.00	--
Payable days	--	--	100.70	0.00	2,385.23
Cash Conversion Cycle	--	--	44.77	74.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.