Vishvjyoti Trading Peer Comparison

BSE: 512067

₹16.35

₹-0.85 (-4.94%)

As on 06-Jan-2015IST

Market cap

₹249 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

16.1

Div. Yield

0 %

Edit

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Market cap (₹ Cr)	249	2,013	336	119	56
Revenue (₹ Cr)	--	216	38	4	82
Net Profit (₹ Cr)	-0.04	7.89	1.43	-1.22	6.99
Net Margin (%)	-7.99	3.65	3.51	-19.48	8.56
RoE (%)	-0.23	13.89	6.22	-0.73	41.75
Price to Earnings	--	255.08	78.43	--	19.06
Price-To-Book	16.07	33.12	4.66	0.72	1.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Operating Income	--	2.11	1.91	3.07	--
Other Income	0.47	0.14	0.95	1.73	--
Total Income	0.47	2.25	2.86	4.81	--
Interest Expense	0.00	0.01	0.08	--	--
PBT & Exceptional Items	-0.01	-0.19	0.56	0.88	--
Operating Expenses	0.48	2.41	2.22	3.67	--
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	-0.01	-0.19	0.56	0.88	--
Taxes	0.02	0.01	0.15	-0.18	--
Profit after Tax	-0.04	-0.20	0.41	1.05	--
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.04	-0.20	0.41	1.05	--

Liabilities (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Shareholder's Funds	16.58	7.63	15.13	101.73	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.01	-0.03	0.00	2.07	--
Current Liabilities	3.32	1.25	1.96	0.74	--
Total Liabilities	19.91	8.88	17.08	104.55	--

Assets (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Non-Current Assets	16.03	0.51	6.12	95.37	--
Current Assets	3.88	8.34	10.96	9.18	--
Total Assets	19.91	8.88	17.08	104.55	--
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Cash From Operating Activities	-0.40	1.44	-2.66	-1.28	--
Cash Flow from Investing Activities	0.41	-1.10	0.87	1.85	--
Cash from Financing Activities	--	-0.42	1.46	-0.07	--
Net Cash Inflow / Outflow	0.01	-0.08	-0.34	0.50	--

Ratios

Profitability Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
ROCE (%)	-0.08	-2.25	3.95	0.63	--
ROE (%)	-0.23	-2.59	2.69	0.76	--
ROA (%)	-0.19	-2.34	2.51	0.73	--
EBIT Margin (%)	--	-7.42	33.49	36.95	--
Net Margin (%)	-7.99	-8.90	14.33	21.93	--
Cash Profit Margin (%)	--	-8.43	21.49	42.65	--

Growth Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Revenue Growth (%)	--	-72.92	-27.35	-5.68	--
EBIT Growth (%)	-109.40	-294.76	201.70	208.03	--
Net Profit Growth (%)	-136.07	-1,594.13	179.99	103.85	--
EPS Growth (%)	-136.07	-1,593.26	180.01	103.85	--
Book Value Growth (%)	-0.23	-2.56	-1.36	-42.22	--

Valuation Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Price / Earnings	0.00	0.00	23.89	48.67	--
Price / Book Value	0.00	0.00	0.65	0.50	--
Dividend Yield (%)	--	--	0.00	0.11	--
EV/EBITDA	-1,152.59	-18.95	16.57	43.98	--
Market Cap (₹ Cr)	--	0.00	9.80	51.31	--

Solvency Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Shine Fashion
Debt to Equity	0.00	0.00	0.11	0.00	--
Short term debt to equity ratio	0.00	--	0.11	--	--
Current Ratio	1.17	6.66	5.60	12.33	--
Quick Ratio	1.17	3.33	5.60	11.85	--
Interest Coverage	-80.53	-22.15	7.72	--	--

Annual
Quarterly