Vishvjyoti Trading Peer Comparison

BSE: 512067

₹16.35

₹-0.85 (-4.94%)

As on 06-Jan-2015IST

Market cap

₹249 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

16.1

Div. Yield

0 %

Edit

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Market cap (₹ Cr)	249	1,968	344	119	69
Revenue (₹ Cr)	--	216	38	4	18
Net Profit (₹ Cr)	-0.04	7.89	1.43	-1.22	0.23
Net Margin (%)	-7.99	3.65	3.51	-19.48	1.20
RoE (%)	-0.23	13.89	6.22	-0.73	0.31
Price to Earnings	--	249.38	80.21	--	299.66
Price-To-Book	16.07	32.38	4.77	0.72	1.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Operating Income	--	2.11	1.91	3.07	5.07
Other Income	0.47	0.14	0.95	1.73	5.34
Total Income	0.47	2.25	2.86	4.81	10.41
Interest Expense	0.00	0.01	0.08	--	0.00
PBT & Exceptional Items	-0.01	-0.19	0.56	0.88	3.65
Operating Expenses	0.48	2.41	2.22	3.67	6.76
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	-0.01	-0.19	0.56	0.88	3.65
Taxes	0.02	0.01	0.15	-0.18	0.36
Profit after Tax	-0.04	-0.20	0.41	1.05	3.29
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.04	-0.20	0.41	1.05	3.29

Liabilities (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Shareholder's Funds	16.58	7.63	15.13	101.73	22.31
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.01	-0.03	0.00	2.07	0.07
Current Liabilities	3.32	1.25	1.96	0.74	0.70
Total Liabilities	19.91	8.88	17.08	104.55	23.08

Assets (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Non-Current Assets	16.03	0.51	6.12	95.37	13.36
Current Assets	3.88	8.34	10.96	9.18	9.72
Total Assets	19.91	8.88	17.08	104.55	23.08
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Cash From Operating Activities	-0.40	1.44	-2.66	-1.28	-9.21
Cash Flow from Investing Activities	0.41	-1.10	0.87	1.85	8.75
Cash from Financing Activities	--	-0.42	1.46	-0.07	--
Net Cash Inflow / Outflow	0.01	-0.08	-0.34	0.50	-0.45

Ratios

Profitability Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
ROCE (%)	-0.08	-2.25	3.95	0.63	12.43
ROE (%)	-0.23	-2.59	2.69	0.76	11.26
ROA (%)	-0.19	-2.34	2.51	0.73	11.10
EBIT Margin (%)	--	-7.42	33.49	36.95	71.98
Net Margin (%)	-7.99	-8.90	14.33	21.93	31.60
Cash Profit Margin (%)	--	-8.43	21.49	42.65	64.90

Growth Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Revenue Growth (%)	--	-72.92	-27.35	-5.68	3.43
EBIT Growth (%)	-109.40	-294.76	201.70	208.03	679.48
Net Profit Growth (%)	-136.07	-1,594.13	179.99	103.85	796.42
EPS Growth (%)	-136.07	-1,593.26	180.01	103.85	796.36
Book Value Growth (%)	-0.23	-2.56	-1.36	-42.22	-38.20

Valuation Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Price / Earnings	0.00	0.00	23.89	48.67	0.00
Price / Book Value	0.00	0.00	0.65	0.50	0.00
Dividend Yield (%)	--	--	0.00	0.11	--
EV/EBITDA	-1,152.59	-18.95	16.57	43.98	1.38
Market Cap (₹ Cr)	--	0.00	9.80	51.31	0.00

Solvency Ratios

	Vishvjyoti Trading	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debt to Equity	0.00	0.00	0.11	0.00	0.01
Short term debt to equity ratio	0.00	--	0.11	--	0.01
Current Ratio	1.17	6.66	5.60	12.33	13.89
Quick Ratio	1.17	3.33	5.60	11.85	5.06
Interest Coverage	-80.53	-22.15	7.72	--	2,734.69

Annual
Quarterly