Visaka Peer Comparison
NSE: VISAKAIND | BSE: 509055
₹89.65
As on 28-Aug-2026IST
Market cap
₹774 Cr
Revenue (TTM)
₹1,762 Cr
P/E Ratio
9
P/B Ratio
0.9
Div. Yield
1.3 %
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
774 | 15,041 | 596 | 379 | 18 |
Revenue (₹ Cr) |
1,762 | 1,025 | 306 | 723 | 4 |
Net Profit (₹ Cr) |
85.90 | 176.80 | -4.24 | 44.75 | 1.52 |
Net Margin (%) |
4.86 | 17.15 | -1.36 | 6.13 | 30.09 |
RoE (%) |
8.43 | 26.15 | 1.28 | 11.36 | 9.80 |
Price to Earnings |
9.01 | 85.07 | 347.58 | 8.46 | 11.66 |
Price-To-Book |
0.88 | 19.67 | 4.43 | 0.88 | 1.09 |
Income Statement (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,677.86 | 786.80 | 283.42 | 678.73 | 3.62 |
|
Total Income
|
1,684.14 | 790.29 | 288.74 | 685.28 | 5.08 |
|
Total Expenditure
|
1,538.48 | 611.02 | 265.76 | 618.06 | 2.71 |
|
EBITDA
|
139.37 | 175.78 | 17.66 | 60.67 | 0.91 |
|
Depreciation
|
65.29 | 42.16 | 16.72 | 24.52 | 0.15 |
|
EBIT
|
74.09 | 133.62 | 0.94 | 36.15 | 0.76 |
|
Interest
|
32.92 | 17.84 | 15.14 | 3.33 | 0.02 |
|
Other Income
|
6.28 | 3.49 | 5.32 | 6.55 | 1.46 |
|
Exceptional Items
|
59.70 | -- | -- | -0.64 | -- |
|
Profit before Tax
|
107.15 | 119.28 | -8.88 | 38.73 | 2.20 |
|
Provision for Tax
|
21.79 | 26.16 | -0.40 | 9.73 | 0.57 |
|
Profit after Tax
|
85.36 | 93.12 | -8.49 | 29.00 | 1.62 |
Liabilities (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
826.86 | 547.69 | 137.54 | 406.09 | 15.93 |
|
Minority Interest
|
-- | -- | 8.82 | -- | -- |
|
Non-Current Liabilities
|
129.30 | 67.79 | 111.99 | 6.31 | 4.38 |
|
Current Liabilities
|
409.82 | 317.14 | 126.40 | 119.70 | 1.36 |
|
Total Liabilities
|
1,365.99 | 932.62 | 388.51 | 532.10 | 21.67 |
Assets (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
723.23 | 547.02 | 254.33 | 233.87 | 1.40 |
|
Current Assets
|
642.76 | 385.60 | 130.23 | 298.23 | 20.27 |
|
Total Assets
|
1,365.99 | 932.62 | 388.51 | 532.10 | 21.67 |
|
Total Debt*
|
302.49 | 187.68 | 201.57 | 16.34 | 4.55 |
|
Net Current Assets
|
232.94 | 68.47 | 3.83 | 178.53 | 18.92 |
|
Contingent Liabilities
|
7.29 | 2.97 | 3.55 | 25.57 | -- |
Cashflow (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
183.14 | 110.06 | 19.00 | 121.34 | -1.41 |
|
Cash Flow from Investing Activities
|
35.25 | -71.33 | -23.79 | -50.35 | 1.43 |
|
Cash from Financing Activities
|
-210.30 | -41.87 | 3.80 | -66.20 | -0.03 |
|
Net Cash Inflow / Outflow
|
8.09 | -3.13 | -0.99 | 4.79 | -0.02 |
Ratios
Profitability Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.91 | 19.55 | 1.88 | 9.57 | 11.29 |
|
ROE (%)
|
10.87 | 18.56 | -6.24 | 7.39 | 10.75 |
|
ROA (%)
|
6.12 | 10.86 | -2.23 | 5.40 | 7.78 |
|
EBIT Margin (%)
|
8.68 | 22.78 | 8.11 | 9.90 | 65.44 |
|
Net Margin (%)
|
5.07 | 11.78 | -2.94 | 4.23 | 31.96 |
|
Cash Profit Margin (%)
|
8.98 | 17.10 | 2.91 | 7.89 | 48.98 |
Growth Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.72 | 22.20 | 26.16 | 12.15 | -2.53 |
|
EBIT Growth (%)
|
36.01 | 43.99 | -31.72 | 15.84 | 20.82 |
|
Net Profit Growth (%)
|
2,934.15 | 62.54 | -364.83 | 49.02 | 21.61 |
|
EPS Growth (%)
|
2,933.99 | 62.23 | -118.32 | 49.02 | 21.61 |
|
Book Value Growth (%)
|
11.06 | 19.10 | -1.20 | 7.35 | 11.36 |
Valuation Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.20 | 90.05 | 0.00 | 7.68 | 6.84 |
|
Price / Book Value
|
0.54 | 15.37 | 4.00 | 0.55 | 0.70 |
|
Dividend Yield (%)
|
2.33 | 0.11 | 0.00 | 0.74 | 0.00 |
|
EV/EBITDA
|
4.94 | 47.69 | 32.29 | 3.45 | 6.61 |
|
Market Cap (₹ Cr)
|
444.30 | 8,385.22 | 540.96 | 222.83 | 11.12 |
Solvency Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.34 | 1.49 | 0.04 | 0.29 |
|
Short term debt to equity ratio
|
0.15 | 0.21 | 0.42 | 0.04 | 0.02 |
|
Current Ratio
|
1.57 | 1.22 | 1.03 | 2.49 | 14.92 |
|
Quick Ratio
|
0.71 | 0.78 | 0.85 | 0.97 | 14.67 |
|
Interest Coverage
|
4.26 | 7.69 | 0.41 | 12.63 | 96.12 |
Operating Efficiency Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.70 | 21.83 | 23.55 | 5.66 | 17.69 |
|
Asset Turnover
|
1.20 | 0.92 | 0.74 | 1.26 | 0.17 |
|
Receivable days
|
38.19 | 66.70 | 84.79 | 20.77 | 61.84 |
|
Inventory Days
|
78.01 | 51.07 | 28.37 | 109.83 | 31.06 |
|
Payable days
|
35.82 | 73.60 | 86.46 | 45.05 | 191.60 |
|
Cash Conversion Cycle
|
80.38 | 44.17 | 26.70 | 85.54 | -98.69 |