Visaka Peer Comparison
NSE: VISAKAIND | BSE: 509055
₹81.63
As on 06-Oct-2026IST
Market cap
₹708 Cr
Revenue (TTM)
₹1,762 Cr
P/E Ratio
8.2
P/B Ratio
0.8
Div. Yield
1.5 %
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
708 | 14,260 | 526 | 392 | 18 |
Revenue (₹ Cr) |
1,762 | 1,025 | 306 | 723 | 4 |
Net Profit (₹ Cr) |
85.90 | 176.80 | -4.24 | 44.75 | 1.52 |
Net Margin (%) |
4.86 | 17.15 | -1.36 | 6.13 | 30.09 |
RoE (%) |
8.43 | 26.15 | 1.28 | 11.36 | 9.80 |
Price to Earnings |
8.24 | 80.66 | 306.86 | 8.76 | 11.79 |
Price-To-Book |
0.80 | 18.81 | 3.91 | 0.91 | 1.11 |
Income Statement (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,762.40 | 1,024.65 | 306.21 | 722.73 | 3.56 |
|
Total Income
|
1,768.95 | 1,030.92 | 311.69 | 730.03 | 5.06 |
|
Total Expenditure
|
1,582.79 | 730.32 | 283.62 | 642.84 | 2.83 |
|
EBITDA
|
179.62 | 294.33 | 22.59 | 79.89 | 0.73 |
|
Depreciation
|
66.01 | 51.82 | 17.03 | 24.01 | 0.15 |
|
EBIT
|
113.61 | 242.51 | 5.57 | 55.88 | 0.58 |
|
Interest
|
29.82 | 15.32 | 14.72 | 2.80 | 0.03 |
|
Other Income
|
6.55 | 6.28 | 5.48 | 7.30 | 1.50 |
|
Exceptional Items
|
22.96 | 0.00 | 0.00 | -0.64 | 0.00 |
|
Profit before Tax
|
113.30 | 233.47 | -3.67 | 59.74 | 2.06 |
|
Provision for Tax
|
27.40 | 56.67 | 0.57 | 14.99 | 0.54 |
|
Profit after Tax
|
85.90 | 176.80 | -4.24 | 44.75 | 1.52 |
Liabilities (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
826.86 | 716.68 | 137.54 | 406.09 | 15.93 |
|
Minority Interest
|
0.00 | 0.00 | 5.96 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
129.30 | 68.86 | 115.76 | 6.31 | 4.38 |
|
Current Liabilities
|
392.93 | 361.20 | 126.40 | 119.70 | 1.36 |
|
Total Liabilities
|
1,365.99 | 1,146.74 | 388.51 | 532.10 | 21.67 |
Assets (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
690.74 | 645.55 | 257.90 | 203.09 | 1.29 |
|
Current Assets
|
625.87 | 450.14 | 130.23 | 298.23 | 20.27 |
|
Total Assets
|
1,365.99 | 1,146.74 | 388.51 | 532.10 | 21.67 |
|
Total Debt*
|
302.49 | 174.03 | 201.57 | 16.34 | 4.55 |
|
Net Current Assets
|
232.94 | 88.94 | 3.83 | 178.53 | 18.92 |
|
Contingent Liabilities
|
7.29 | 12.44 | 3.55 | 25.57 | -- |
Cashflow (₹ Cr)
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
183.14 | 225.72 | 19.00 | 121.34 | -1.41 |
|
Cash Flow from Investing Activities
|
35.25 | -184.72 | -23.79 | -50.35 | 1.43 |
|
Cash from Financing Activities
|
-210.30 | -39.29 | 3.80 | -66.20 | -0.03 |
|
Net Cash Inflow / Outflow
|
8.09 | 1.71 | -0.99 | 4.79 | -0.02 |
Ratios
Profitability Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.91 | 29.46 | 1.88 | 9.57 | 11.29 |
|
ROE (%)
|
8.43 | 26.15 | 1.28 | 11.36 | 9.80 |
|
ROA (%)
|
6.20 | 17.01 | -1.11 | 8.33 | 7.29 |
|
EBIT Margin (%)
|
6.45 | 23.67 | 1.82 | 7.73 | 16.42 |
|
Net Margin (%)
|
4.86 | 17.15 | -1.36 | 6.13 | 30.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.76 | 19.97 | 33.47 | 19.93 | -5.50 |
|
EBIT Growth (%)
|
144.67 | 46.55 | 4.94 | 118.54 | -25.32 |
|
Net Profit Growth (%)
|
119.29 | 51.33 | 11.44 | 152.40 | 3.96 |
|
EPS Growth (%)
|
618.43 | 51.24 | -19.83 | 155.08 | 3.96 |
|
Book Value Growth (%)
|
11.06 | 30.18 | -1.20 | 7.35 | 11.36 |
Valuation Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.42 | 80.61 | 306.86 | 8.66 | 11.79 |
|
Price / Book Value
|
0.80 | 18.81 | 3.91 | 0.91 | 1.11 |
|
Dividend Yield (%)
|
1.47 | 0.10 | 0.00 | 0.42 | 0.00 |
|
EV/EBITDA
|
5.47 | 48.96 | 32.18 | 4.53 | 30.67 |
|
Market Cap (₹ Cr)
|
444.30 | 9,579.55 | 540.96 | 222.83 | 11.12 |
Solvency Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.04 | 0.83 | 0.00 | 0.27 |
|
Short term debt to equity ratio
|
0.15 | 0.19 | 0.42 | 0.04 | 0.02 |
|
Current Ratio
|
1.59 | 1.25 | 1.03 | 2.49 | 14.92 |
|
Quick Ratio
|
0.70 | 0.83 | 0.85 | 0.97 | 14.66 |
|
Interest Coverage
|
4.80 | 16.24 | 0.75 | 22.34 | 80.19 |
Operating Efficiency Ratios
| Visaka | Shaily Eng Plastics | Bigbloc Construction | Sahyadri Ind | Niraj Ispat | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.24 | 20.96 | 21.80 | 5.32 | 18.02 |
|
Asset Turnover
|
1.27 | 0.99 | 0.80 | 1.34 | 0.17 |
|
Receivable days
|
38.19 | 70.83 | 84.79 | 20.77 | 61.84 |
|
Inventory Days
|
78.01 | 52.87 | 28.37 | 109.83 | 31.06 |
|
Payable days
|
35.82 | 79.18 | 86.46 | 45.05 | 191.60 |
|
Cash Conversion Cycle
|
80.38 | 44.52 | 26.70 | 85.54 | -98.69 |