Vinyl Chemicals Peer Comparison

NSE: VINYLINDIA | BSE: 524129

₹235.44

₹-6.46 (-2.67%)

As on 30-Oct-2026IST

Market cap

₹431 Cr

Revenue (TTM)

₹668 Cr

P/E Ratio

15.8

P/B Ratio

3.2

Div. Yield

3 %

Edit

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Market cap (₹ Cr)	431	240	5	18,596	15,758
Revenue (₹ Cr)	668	615	--	6,591	3,222
Net Profit (₹ Cr)	27.20	10.02	-23.13	1,010.92	559.03
Net Margin (%)	4.01	1.63	--	15.19	16.53
RoE (%)	20.48	18.32	-203.75	53.95	15.55
Price to Earnings	15.84	23.68	--	18.39	28.19
Price-To-Book	3.18	4.20	3.88	8.92	4.26

Income Statement (₹ Cr)

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Operating Revenue	652.44	342.91	1.99	5,721.50	3,238.32
Total Income	663.63	343.38	0.00	5,788.93	3,424.76
Total Expenditure	641.25	330.78	2.93	4,373.98	2,606.56
EBITDA	11.19	12.13	-2.93	1,347.52	631.76
Depreciation	0.12	2.87	0.00	100.82	66.12
EBIT	11.07	9.26	-2.93	1,246.70	565.64
Interest	0.08	1.68	0.00	9.29	8.44
Other Income	11.19	0.47	--	67.43	186.44
Exceptional Items	--	--	--	-22.53	-16.08
Profit before Tax	22.18	8.07	-2.93	1,282.31	727.56
Provision for Tax	5.69	2.08	--	332.38	184.59
Profit after Tax	16.49	5.99	-2.93	949.93	542.98

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Shareholder's Funds	130.26	54.07	21.45	1,900.30	3,389.67
Minority Interest	--	--	--	--	4.11
Non-Current Liabilities	6.84	0.20	-0.02	-9.32	110.17
Current Liabilities	101.08	50.67	11.85	1,408.23	969.81
Total Liabilities	238.18	105.29	21.45	3,394.85	4,473.76

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Non-Current Assets	8.50	17.13	7.54	954.53	1,133.61
Current Assets	229.68	87.81	13.89	2,344.68	3,340.15
Total Assets	238.18	105.29	21.45	3,394.85	4,473.76
Total Debt*	0.49	41.69	0.00	0.00	1.50
Net Current Assets	128.60	37.13	13.89	936.45	2,370.34
Contingent Liabilities	6.45	0.40	--	30.03	60.07

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Cash From Operating Activities	-16.08	-15.97	-11.89	1,090.14	445.51
Cash Flow from Investing Activities	21.23	-0.68	11.90	198.55	-331.95
Cash from Financing Activities	-12.84	16.71	42.03	-1,315.12	-82.88
Net Cash Inflow / Outflow	-7.68	0.06	0.01	-26.43	30.68

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
ROCE (%)	17.26	11.68	-9.14	61.82	23.39
ROE (%)	12.84	11.55	-9.14	47.80	17.26
ROA (%)	6.52	6.72	-7.71	27.74	12.87
EBIT Margin (%)	3.43	3.67	-2.93	24.73	25.27
Net Margin (%)	2.49	1.75	-3.11	16.41	15.85
Cash Profit Margin (%)	2.55	2.58	-2.97	16.42	16.95

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Revenue Growth (%)	4.35	3.44	-100.00	6.65	2.85
EBIT Growth (%)	-26.72	19.63	-4,937.01	3.53	8.68
Net Profit Growth (%)	-26.15	64.12	-4,648.30	2.45	7.21
EPS Growth (%)	-26.15	64.11	-4,640.45	2.45	7.41
Book Value Growth (%)	2.84	8.83	-49.73	-17.47	16.84

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Price / Earnings	18.19	121.95	0.00	20.03	33.53
Price / Book Value	2.30	13.52	0.30	10.59	5.37
Dividend Yield (%)	4.28	0.31	0.00	4.55	0.36
EV/EBITDA	12.99	61.31	-2.21	12.64	22.10
Market Cap (₹ Cr)	300.06	730.95	21.53	19,030.85	18,203.86

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Debt to Equity	0.00	0.77	0.00	0.00	0.00
Short term debt to equity ratio	--	0.76	--	--	--
Current Ratio	2.27	1.73	2.88	1.67	3.44
Quick Ratio	1.95	1.66	2.84	1.28	2.65
Interest Coverage	275.88	5.82	-7,323.25	139.03	87.21

	Vinyl Chemicals	A-1 Acid	IGC	Castrol India	Sumitomo Chemical
Debtors to sales (%)	18.92	22.75	100.06	8.27	22.72
Asset Turnover	2.58	3.85	0.00	1.87	0.85
Receivable days	63.83	68.47	182.72	25.97	77.14
Inventory Days	26.80	3.30	102.43	30.52	74.64
Payable days	65.05	5.35	191.01	93.13	95.86
Cash Conversion Cycle	25.59	66.42	94.14	-36.63	55.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.