Vinyl Chemicals Peer Comparison

NSE: VINYLINDIA | BSE: 524129

₹234.01

₹-0.74 (-0.32%)

As on 28-Aug-2026 13:32IST

Market cap

₹426 Cr

Revenue (TTM)

₹601 Cr

P/E Ratio

22.8

P/B Ratio

3.1

Div. Yield

3 %

Edit

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Market cap (₹ Cr)	426	654	228	174	53
Revenue (₹ Cr)	601	26	453	89	55
Net Profit (₹ Cr)	18.67	20.26	8.45	55.73	-1.46
Net Margin (%)	3.04	39.51	1.86	67.25	-2.42
RoE (%)	14.85	0.77	16.68	12.22	-1.53
Price to Earnings	22.84	32.27	26.66	3.12	--
Price-To-Book	3.11	0.28	3.99	0.36	1.04

Income Statement (₹ Cr)

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Operating Revenue	652.44	32.00	331.49	41.16	34.81
Total Income	663.63	57.23	332.32	41.28	39.84
Total Expenditure	641.25	35.72	321.78	17.17	33.06
EBITDA	11.19	-3.72	9.71	23.99	1.75
Depreciation	0.12	0.68	3.59	0.50	0.90
EBIT	11.07	-4.40	6.12	23.49	0.85
Interest	0.08	1.32	1.66	1.14	0.11
Other Income	11.19	25.23	0.82	0.13	5.03
Exceptional Items	--	--	--	--	--
Profit before Tax	22.18	20.83	4.99	22.48	5.77
Provision for Tax	5.69	0.11	1.34	4.49	1.72
Profit after Tax	16.49	20.71	3.65	17.99	4.05

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Shareholder's Funds	130.26	2,446.77	49.68	435.67	51.40
Minority Interest	--	--	--	--	--
Non-Current Liabilities	6.84	143.95	1.00	9.45	0.36
Current Liabilities	101.08	28.11	22.75	2.43	11.02
Total Liabilities	238.18	2,618.84	73.66	447.55	63.16

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Non-Current Assets	8.50	2,571.65	16.70	363.28	3.65
Current Assets	229.68	47.19	56.73	84.27	59.13
Total Assets	238.18	2,618.84	73.66	447.55	63.16
Total Debt*	0.49	0.00	21.50	0.12	0.00
Net Current Assets	128.60	19.08	33.98	81.83	48.12
Contingent Liabilities	6.45	23.78	--	0.02	13.33

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Cash From Operating Activities	-16.08	-3.40	-10.53	-60.00	-4.61
Cash Flow from Investing Activities	21.23	9.89	0.97	76.22	-1.79
Cash from Financing Activities	-12.84	-3.48	7.38	-6.50	3.26
Net Cash Inflow / Outflow	-7.68	3.02	-2.17	9.72	-3.15

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
ROCE (%)	17.26	0.85	10.26	5.01	11.85
ROE (%)	12.84	0.85	7.49	4.06	8.16
ROA (%)	6.52	0.76	5.42	3.71	6.70
EBIT Margin (%)	3.43	67.21	3.18	58.59	19.48
Net Margin (%)	2.49	36.19	1.10	43.58	10.16
Cash Profit Margin (%)	2.55	66.85	2.18	44.92	14.21

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Revenue Growth (%)	4.35	-71.30	57.39	2.02	1.44
EBIT Growth (%)	-26.72	835.73	63.58	9.33	69.47
Net Profit Growth (%)	-26.15	7,341.93	233.00	-4.74	48.23
EPS Growth (%)	-26.15	7,345.00	233.00	-4.74	48.23
Book Value Growth (%)	2.84	-11.36	4.00	-3.12	7.46

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Price / Earnings	18.19	30.94	147.44	4.86	16.01
Price / Book Value	2.30	0.28	10.84	0.20	1.26
Dividend Yield (%)	4.28	3.80	0.32	1.08	0.71
EV/EBITDA	12.99	29.06	52.95	3.18	8.38
Market Cap (₹ Cr)	300.06	640.87	538.31	87.41	64.80

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Debt to Equity	0.00	0.00	0.43	0.00	0.00
Short term debt to equity ratio	--	--	0.38	0.13	--
Current Ratio	2.27	1.68	2.49	34.64	5.37
Quick Ratio	1.95	1.68	2.38	34.64	5.37
Interest Coverage	275.88	1.17	4.00	20.69	53.65

	Vinyl Chemicals	Uniphos Ent	A-1 Acid	Dhoot Ind Fin	Aeonx Digi Tech
Debtors to sales (%)	18.92	81.70	15.28	6.29	19.70
Asset Turnover	2.58	0.01	4.92	0.08	0.58
Receivable days	63.83	298.19	44.79	30.21	90.26
Inventory Days	26.80	0.00	2.41	0.00	0.00
Payable days	65.05	159.17	1.62	77.74	217.84
Cash Conversion Cycle	25.59	139.01	45.58	-47.52	-127.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.