Vinati Organics Peer Comparison

NSE: VINATIORGA | BSE: 524200

₹1,188.20

₹13.90 (1.18%)

As on 30-Sep-2026 09:19IST

Market cap

₹12,172 Cr

Revenue (TTM)

₹2,381 Cr

P/E Ratio

27.1

P/B Ratio

3.7

Div. Yield

0.7 %

Edit

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Market cap (₹ Cr)	12,172	23,249	20,783	17,101	15,721
Revenue (₹ Cr)	2,381	1,224	8,575	9,013	2,472
Net Profit (₹ Cr)	448.43	235.19	783.41	531.00	442.47
Net Margin (%)	18.42	18.79	9.08	5.88	17.20
RoE (%)	14.71	10.03	13.96	8.95	17.04
Price to Earnings	27.14	98.85	26.53	32.21	35.88
Price-To-Book	3.72	9.24	3.36	2.81	5.61

Income Statement (₹ Cr)

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	2,380.83	1,223.90	8,574.79	9,013.00	2,471.58
Total Income	2,435.09	1,251.61	8,624.11	9,023.00	2,572.69
Total Expenditure	1,716.16	839.85	7,243.44	7,681.00	1,936.26
EBITDA	664.67	384.05	1,331.35	1,332.00	535.32
Depreciation	117.53	73.63	237.05	484.00	58.44
EBIT	547.14	310.42	1,094.30	848.00	476.88
Interest	0.05	18.87	60.80	364.00	4.50
Other Income	54.26	27.71	49.32	10.00	101.11
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	601.35	312.91	1,069.98	502.00	573.49
Provision for Tax	152.92	77.72	286.57	-29.00	131.02
Profit after Tax	448.43	235.19	783.41	531.00	442.47

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	3,161.68	2,455.89	5,836.83	5,955.00	2,664.52
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	202.42	88.20	1,532.66	2,306.00	60.92
Current Liabilities	225.43	657.34	1,278.74	5,038.00	273.37
Total Liabilities	3,579.04	3,201.43	8,653.35	13,300.23	2,998.81

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	2,335.93	1,754.09	5,145.91	8,995.00	503.53
Current Assets	1,216.56	1,171.47	3,069.38	4,187.00	2,320.20
Total Assets	3,579.04	3,201.43	8,653.35	13,300.23	2,998.81
Total Debt*	0.00	441.66	1,527.82	4,921.00	44.80
Net Current Assets	991.13	514.14	1,790.64	-851.00	2,046.82
Contingent Liabilities	30.60	18.84	0.53	603.03	8.86

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	557.87	142.38	538.95	780.80	429.60
Cash Flow from Investing Activities	-413.50	-619.38	-668.65	-1,142.10	-409.19
Cash from Financing Activities	-141.09	243.86	193.35	744.64	-0.22
Net Cash Inflow / Outflow	3.28	-233.14	63.65	383.34	20.20

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	19.81	11.65	11.58	6.95	21.86
ROE (%)	14.71	10.03	13.96	8.95	17.04
ROA (%)	13.06	8.05	9.55	4.35	16.06
EBIT Margin (%)	22.98	25.36	12.76	9.41	19.29
Net Margin (%)	18.42	18.79	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	5.09	33.72	7.12	27.03	7.10
EBIT Growth (%)	4.52	34.90	41.57	85.15	7.32
Net Profit Growth (%)	5.44	34.01	29.05	124.05	6.52
EPS Growth (%)	5.44	30.29	30.59	123.11	7.07
Book Value Growth (%)	13.19	10.33	8.32	6.17	16.09

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	27.14	96.84	26.22	32.74	35.88
Price / Book Value	3.72	9.24	3.36	2.81	5.61
Dividend Yield (%)	0.72	0.00	0.49	0.21	0.21
EV/EBITDA	18.02	61.67	16.41	16.08	26.74
Market Cap (₹ Cr)	13,695.60	14,525.20	17,560.56	14,462.56	12,102.95

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.00	0.00	0.19	0.37	0.02
Short term debt to equity ratio	--	0.18	0.06	0.42	--
Current Ratio	5.40	1.78	2.40	0.83	8.49
Quick Ratio	4.02	0.96	1.73	0.49	7.02
Interest Coverage	12,028.00	17.58	18.60	2.38	128.53

	Vinati Organics	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	21.89	31.87	17.56	15.57	14.21
Asset Turnover	0.69	0.42	1.05	0.74	0.90
Receivable days	91.26	106.76	63.85	44.15	52.55
Inventory Days	43.63	146.98	41.09	64.26	58.75
Payable days	41.97	103.88	35.00	114.44	43.77
Cash Conversion Cycle	92.91	149.86	69.94	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.