Vinati Organics Peer Comparison

NSE: VINATIORGA | BSE: 524200

₹1,067.35

₹-4.20 (-0.39%)

As on 09-Nov-2026IST

Market cap

₹11,031 Cr

Revenue (TTM)

₹2,511 Cr

P/E Ratio

26.8

P/B Ratio

3.4

Div. Yield

0.8 %

Edit

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	11,031	21,017	21,161	18,313	16,659
Revenue (₹ Cr)	2,511	9,749	1,296	2,384	10,581
Net Profit (₹ Cr)	411.91	1,062.34	249.23	426.07	596.00
Net Margin (%)	16.08	10.85	18.88	17.31	5.62
RoE (%)	12.83	17.41	9.98	15.32	9.97
Price to Earnings	26.78	19.79	84.91	42.98	28.05
Price-To-Book	3.38	3.25	8.16	6.30	2.66

Income Statement (₹ Cr)

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Operating Revenue	2,510.82	9,749.27	1,296.02	2,384.04	10,581.00
Total Income	2,561.72	9,794.93	1,320.11	2,460.89	10,598.00
Total Expenditure	1,887.81	7,995.34	889.54	1,836.87	9,130.00
EBITDA	623.01	1,753.93	406.48	547.17	1,451.00
Depreciation	124.16	255.10	78.80	49.61	489.00
EBIT	498.85	1,498.83	327.69	497.56	962.00
Interest	0.04	82.00	20.95	9.39	352.00
Other Income	50.90	45.66	24.09	76.85	17.00
Exceptional Items	0.00	-12.84	-3.66	0.00	-13.00
Profit before Tax	549.71	1,449.65	327.16	565.02	614.00
Provision for Tax	137.80	387.31	77.93	138.95	18.00
Profit after Tax	411.91	1,062.34	249.23	426.07	596.00

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Shareholder's Funds	3,260.67	6,475.74	2,593.77	2,906.85	6,264.00
Minority Interest	0.00	-0.12	0.00	0.00	0.00
Non-Current Liabilities	206.22	1,516.49	306.97	69.37	2,100.00
Current Liabilities	259.63	1,775.93	701.52	343.33	5,914.00
Total Liabilities	3,579.04	8,653.35	3,201.43	3,010.24	13,300.23

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Non-Current Assets	2,332.91	5,607.33	1,958.51	1,707.20	9,228.00
Current Assets	1,338.89	3,565.08	1,370.00	1,558.93	4,934.00
Total Assets	3,579.04	8,653.35	3,201.43	3,010.24	13,300.23
Total Debt*	0.00	1,527.82	441.66	0.00	4,921.00
Net Current Assets	1,079.26	1,789.15	668.48	1,215.60	-980.00
Contingent Liabilities	30.60	0.53	18.84	150.14	603.03

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Cash From Operating Activities	557.87	538.95	142.38	275.33	780.80
Cash Flow from Investing Activities	-413.50	-668.65	-619.38	-208.16	-1,142.10
Cash from Financing Activities	-141.09	193.35	243.86	-59.55	744.64
Net Cash Inflow / Outflow	3.28	63.65	-233.14	7.62	383.34

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
ROCE (%)	19.81	11.58	11.65	18.08	6.95
ROE (%)	12.83	17.41	9.98	15.32	9.97
ROA (%)	11.72	12.01	7.73	13.85	4.59
EBIT Margin (%)	19.87	15.37	25.28	20.87	9.09
Net Margin (%)	16.08	10.85	18.88	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Revenue Growth (%)	10.98	23.80	30.04	14.67	39.81
EBIT Growth (%)	-9.85	122.08	26.63	33.52	78.15
Net Profit Growth (%)	-5.48	99.83	28.03	36.19	104.81
EPS Growth (%)	-5.48	101.63	24.20	36.19	127.98
Book Value Growth (%)	13.19	8.32	10.33	11.99	6.17

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Price / Earnings	26.78	19.61	83.94	42.98	27.35
Price / Book Value	3.38	3.25	8.16	6.30	2.66
Dividend Yield (%)	0.80	0.49	0.00	0.15	0.22
EV/EBITDA	17.39	12.59	53.13	32.05	14.45
Market Cap (₹ Cr)	13,695.60	17,560.56	14,525.20	7,859.25	14,462.56

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Debt to Equity	0.00	0.17	0.08	0.00	0.32
Short term debt to equity ratio	--	0.06	0.18	--	0.42
Current Ratio	5.16	2.01	1.95	4.54	0.83
Quick Ratio	3.79	1.48	0.93	3.20	0.45
Interest Coverage	13,743.75	18.68	16.62	61.17	2.74

	Vinati Organics	Deepak Nitrite	Aether	Garware Hi-Tech	Aarti
Debtors to sales (%)	23.19	20.10	30.12	3.00	16.08
Asset Turnover	0.71	1.10	0.40	0.78	0.81
Receivable days	91.26	63.85	106.76	8.14	44.15
Inventory Days	43.63	41.09	146.98	59.80	64.26
Payable days	41.97	35.00	103.88	62.71	114.44
Cash Conversion Cycle	92.91	69.94	149.86	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.