Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
0.14
|
0.26
|
0.22
|
0.20
|
0.21
|
|||||
|
Total Income
|
0.02
|
0.14
|
0.26
|
0.22
|
0.20
|
0.21
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.08
|
1.08
|
0.24
|
0.21
|
0.22
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.11
|
-0.94
|
0.02
|
0.00
|
-0.02
|
-0.01
|
|||||
|
Taxes
|
-0.01
|
-0.20
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.10
|
-0.74
|
0.02
|
0.00
|
-0.02
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.10
|
-0.74
|
0.02
|
0.00
|
-0.02
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.28
|
2.38
|
4.34
|
4.32
|
4.30
|
4.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.20
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.15
|
0.02
|
0.03
|
0.14
|
0.11
|
0.04
|
|||||
|
Total Liabilities
|
2.43
|
2.40
|
4.38
|
4.45
|
4.41
|
4.34
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.67
|
-0.10
|
-0.29
|
-0.29
|
-0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.64
|
0.26
|
0.23
|
0.20
|
0.19
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.11
|
0.05
|
0.05
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.05
|
-0.01
|
-0.04
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.32
|
-2.42
|
0.06
|
-0.01
|
-0.07
|
-0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-2.42
|
0.07
|
-0.01
|
-0.06
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.80
|
14.23
|
14.14
|
14.10
|
14.10
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.18
|
-0.34
|
-0.95
|
-0.93
|
-0.47
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.19
|
0.53
|
-0.26
|
-0.28
|
0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-28.04
|
0.50
|
0.12
|
-0.40
|
-0.13
|
|||||
|
ROE (%)
|
-4.28
|
-21.96
|
0.46
|
-0.09
|
-0.46
|
-0.16
|
|||||
|
ROA (%)
|
-4.10
|
-22.46
|
0.45
|
-0.09
|
-0.45
|
-0.16
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-412.50
|
-522.80
|
7.45
|
-1.84
|
-9.97
|
-3.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
87.50
|
-346.89
|
-15.04
|
2.46
|
-1.38
|
19.64
|
|||||
|
Net Profit Growth (%)
|
86.27
|
-3,847.21
|
596.13
|
79.99
|
-189.54
|
85.96
|
|||||
|
EPS Growth (%)
|
86.27
|
-3,850.08
|
596.15
|
80.00
|
-188.89
|
85.94
|
|||||
|
Book Value Growth (%)
|
--
|
-45.18
|
0.58
|
0.28
|
0.00
|
0.18
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
435.66
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.60
|
--
|
1.98
|
0.40
|
0.59
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-103.12
|
-3.19
|
384.85
|
328.81
|
-152.08
|
-152.29
|
|||||
|
Close Price (₹)
|
21.99
|
--
|
28.10
|
5.60
|
8.35
|
2.91
|
|||||
|
High Price (₹)
|
37.43
|
--
|
34.71
|
9.82
|
12.44
|
12.77
|
|||||
|
Low Price (₹)
|
20.00
|
--
|
5.60
|
4.78
|
2.40
|
2.91
|
|||||
|
Market Cap (₹ Cr)
|
5.87
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.02
|
0.01
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.02
|
0.01
|
0.00
|
|||||
|
Current Ratio
|
14.49
|
93.49
|
79.47
|
19.90
|
24.41
|
69.76
|
|||||
|
Quick Ratio
|
14.49
|
93.49
|
79.42
|
19.88
|
24.38
|
69.69
|
|||||
|
Interest Coverage
|
--
|
-3,141.67
|
9.95
|
0.57
|
-6.39
|
-4.75
|