VTX Key Ratios
NSE: VTXIND | BSE: 532824
₹1.43
₹0.06
(4.38%)
As on 25-Apr-2016IST
Market cap
₹3 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.03 | -48.39 | -58.81 | -53.32 | -26.36 |
| EBIT | -45.34 | -102.70 | -76.57 | -210.77 | -258.24 |
| Net Profit | -74.43 | -39.12 | -36.70 | -325.67 | -312.12 |
| EPS | -74.43 | -39.12 | -4,004.03 | -325.67 | -465.33 |
| Book Value | -- | -- | -246.50 | -200.98 | -201.89 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -26.16 | -11.18 | -252.06 | -108.26 | 21.08 |
| Net Margin
| -146.10 | -87.04 | -506.50 | -419.52 | -2.84 |
| Return on equity
| -11.68 | -6.21 | -- | 0.00 | -5.83 |
| Return on Capital
| -15.50 | -7.14 | -- | -56.27 | 10.63 |
| Return on Assets
| -23.27 | -13.74 | -31.97 | -61.04 | -1.26 |
| Debt to Equity (x)
| -- | -- | -0.25 | -2.56 | 3.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
-63.81
|
11.54
|
0.28
|
7.23
|
4.90
|
|
|
|
|
|
|
Peer Median
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
--
|
0.75
|
-21.28
|
5.49
|
2.97
|
|
|
|
|
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
ROA
-31.97
Lower than Peers by 37.22
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-31.97
|
-66.92
|
0.20
|
-6.18
|
1.65
|
0.89
|
|
|
|
|
|
|
Peer Median
|
5.25
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EBIT Margin
-252.06
Lower than Peers by 259.74
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-252.06
|
-99.83
|
24.20
|
11.16
|
16.31
|
11.82
|
|
|
|
|
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Net Margin
-506.50
Lower than Peers by 512.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-506.50
|
-513.10
|
0.46
|
-13.71
|
4.28
|
3.14
|
|
|
|
|
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
0.00
|
-487.31
|
9.95
|
-4.14
|
12.91
|
8.03
|
|
|
|
|
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Revenue Growth
-58.81
Lower than Peers by 64.70
Year on year growth in net sales
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-58.81
|
-73.95
|
-6.72
|
14.57
|
45.65
|
-4.18
|
|
|
|
|
|
|
Peer Median
|
5.89
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EBIT Growth
-76.57
Lower than Peers by 86.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-76.57
|
-207.47
|
102.32
|
-21.63
|
100.95
|
312.75
|
|
|
|
|
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Net Profit Growth
-36.70
Lower than Peers by 49.62
Year on year growth in profit after tax
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-36.70
|
--
|
103.16
|
-467.41
|
97.07
|
129.73
|
|
|
|
|
|
|
Peer Median
|
12.92
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EPS Growth
-36.70
Lower than Peers by 49.69
Year on year growth in earnings per share
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-36.70
|
--
|
103.16
|
-467.41
|
97.07
|
129.73
|
|
|
|
|
|
|
Peer Median
|
12.99
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
-213.55
|
0.75
|
-19.24
|
10.07
|
3.03
|
|
|
|
|
|
|
Peer Median
|
Solvency
Debt to Equity
-0.25
Lower than Peers by 0.29
Total debt / Net worth
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-0.25
|
-2.52
|
2.48
|
2.42
|
2.00
|
2.13
|
|
|
|
|
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Short term debt to equity ratio
-1.33
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-1.33
|
-1.66
|
1.49
|
1.15
|
0.85
|
--
|
|
|
|
|
|
|
Peer Median
|
Current Ratio
0.27
Lower than Peers by 1.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
0.27
|
0.32
|
1.03
|
0.93
|
1.23
|
6.69
|
|
|
|
|
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Quick Ratio
0.20
Lower than Peers by 1.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
0.20
|
0.22
|
0.42
|
0.32
|
0.51
|
3.72
|
|
|
|
|
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Interest Coverage
-1.08
Lower than Peers by 7.07
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-1.08
|
-3.95
|
1.05
|
0.03
|
1.42
|
1.34
|
|
|
|
|
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Operating Efficiency
Debtors to sales
325.51
Higher than Peers by 308.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
325.51
|
144.07
|
51.84
|
25.57
|
29.54
|
32.72
|
|
|
|
|
|
|
Peer Median
|
16.96
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Asset Turnover
0.06
Lower than Peers by 0.91
Sales / Average Total Assets
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
0.06
|
0.13
|
0.42
|
0.45
|
0.38
|
0.28
|
|
|
|
|
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
626.04
|
144.63
|
93.72
|
94.91
|
130.67
|
|
|
|
|
|
|
Peer Median
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
742.95
|
285.93
|
235.35
|
234.85
|
292.35
|
|
|
|
|
|
|
Peer Median
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
315.85
|
188.15
|
112.79
|
207.05
|
295.03
|
|
|
|
|
|
|
Peer Median
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
1,053.14
|
242.41
|
216.28
|
122.72
|
127.99
|
|
|
|
|
|
|
Peer Median
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
--
|
17.51
|
--
|
4.15
|
8.43
|
|
|
|
|
|
|
Peer Median
|
19.77
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Price / Book Value
-0.01
Lower than Peers by 2.16
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-0.01
|
-0.05
|
0.13
|
0.23
|
0.22
|
0.25
|
|
|
|
|
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
--
|
--
|
--
|
--
|
3.68
|
2.98
|
|
|
|
|
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EV/EBITDA
-7.92
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
-7.92
|
-9.96
|
4.65
|
6.98
|
7.00
|
12.95
|
|
|
|
|
|
|
Peer Median
|
Market Cap
3
Lower than Peers by 1,139
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
Mar-05
|
Mar-04
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
VTX
|
3
|
7
|
15
|
26
|
30
|
31
|
|
|
|
|
|
|
Peer Median
|
1,141
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
