Market cap
₹33 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
10.38
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.23
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
10.61
|
0.20
|
--
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
0.03
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
11.23
|
1.31
|
0.09
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.14
|
-1.17
|
-0.09
|
--
|
--
|
--
|
|||||
|
Taxes
|
0.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.24
|
-1.17
|
-0.09
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.24
|
-1.15
|
-0.09
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.79
|
9.21
|
-0.60
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.57
|
5.97
|
3.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.39
|
1.78
|
0.30
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
19.81
|
16.98
|
2.70
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.82
|
-0.85
|
-1.90
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-0.53
|
-0.82
|
-1.90
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
6.34
|
4.78
|
-11.93
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.09
|
-0.38
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.09
|
-0.38
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.07
|
-3.61
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-9.43
|
-39.77
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-6.76
|
-11.86
|
-3.51
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-12.90
|
-1,366.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-11.72
|
-596.48
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-1,194.41
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
314.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
24.96
|
-1,274.89
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
1,709.09
|
-1,130.66
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
77.97
|
55.07
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
1,184.46
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-16.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.17
|
12.63
|
-3.43
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-59.89
|
-75.35
|
-56.07
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
15.28
|
60.35
|
40.88
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
54.34
|
60.35
|
40.88
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
11.37
|
40.88
|
19.55
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
32.60
|
81.70
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.35
|
0.94
|
-5.30
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
-0.27
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.83
|
6.04
|
9.04
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
3.65
|
5.95
|
9.04
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-36.90
|
-3,892.00
|
-36.96
|
--
|
--
|
--
|