Viceroy Hotels Peer Comparison

NSE: VHLTD | BSE: 523796

₹127.40

₹-0.92 (-0.72%)

As on 22-Sep-2026 09:57IST

Market cap

₹998 Cr

Revenue (TTM)

₹137 Cr

P/E Ratio

44.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	998	19,343	18,827	17,929	12,948
Revenue (₹ Cr)	137	3,023	2,387	1,604	2,496
Net Profit (₹ Cr)	22.24	688.34	528.01	461.48	589.12
Net Margin (%)	14.97	21.55	21.77	27.85	21.81
RoE (%)	8.76	14.58	15.05	7.15	8.29
Price to Earnings	44.86	27.18	35.65	40.46	27.00
Price-To-Book	2.71	3.60	4.99	2.77	2.30

Income Statement (₹ Cr)

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	143.20	2,939.63	2,769.75	1,527.29	2,461.05
Total Income	149.73	3,105.88	2,812.43	1,602.73	2,666.09
Total Expenditure	105.16	1,916.01	1,582.35	789.03	1,367.40
EBITDA	38.04	1,023.62	1,187.40	738.26	1,093.65
Depreciation	15.10	142.53	229.95	112.62	327.41
EBIT	22.94	881.09	957.45	625.64	766.24
Interest	8.55	23.09	180.45	203.77	229.49
Other Income	6.53	166.25	42.67	75.44	205.04
Exceptional Items	0.66	-132.08	-1.02	-6.40	-8.09
Profit before Tax	20.92	948.72	818.65	488.23	734.16
Provision for Tax	2.60	291.42	173.64	85.19	232.28
Profit after Tax	18.32	657.29	645.02	403.03	501.89

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	266.80	5,262.28	3,697.79	6,403.58	5,506.07
Minority Interest	--	147.03	-0.64	49.03	1,254.72
Non-Current Liabilities	226.39	783.45	2,303.02	1,925.43	3,164.73
Current Liabilities	42.94	579.69	1,286.64	545.64	754.17
Total Liabilities	556.72	6,772.45	7,286.82	8,923.68	10,679.69

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	483.78	5,215.25	6,383.69	8,367.27	9,788.97
Current Assets	52.35	1,557.20	903.13	556.42	890.73
Total Assets	556.72	6,772.45	7,286.82	8,923.68	10,679.69
Total Debt*	263.96	0.00	2,323.95	1,556.82	2,034.83
Net Current Assets	9.41	977.51	-383.51	10.78	136.56
Contingent Liabilities	--	160.98	65.69	553.70	7.86

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	57.90	992.93	1,066.86	776.71	949.90
Cash Flow from Investing Activities	-209.55	-1,056.65	-575.36	-637.37	-314.94
Cash from Financing Activities	204.24	-141.41	-466.50	-170.09	-821.86
Net Cash Inflow / Outflow	52.58	-205.13	25.01	-30.75	-186.89

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	7.14	19.68	17.19	8.97	13.15
ROE (%)	7.19	13.31	19.20	8.09	9.73
ROA (%)	4.47	10.22	9.00	4.69	4.89
EBIT Margin (%)	31.12	40.48	44.41	53.28	52.77
Net Margin (%)	12.23	21.16	22.93	25.15	18.82
Cash Profit Margin (%)	23.33	27.21	31.59	33.76	33.70

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	4.30	7.16	61.24	17.43	53.36
EBIT Growth (%)	20.61	3.16	59.30	16.05	55.86
Net Profit Growth (%)	-76.52	-14.63	352.66	745.68	204.04
EPS Growth (%)	-76.52	-15.03	351.38	597.85	253.84
Book Value Growth (%)	9.22	14.08	21.60	80.03	14.55

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	51.32	27.23	23.72	33.80	30.11
Price / Book Value	3.53	3.25	4.15	2.13	2.33
Dividend Yield (%)	0.00	0.55	0.29	0.00	0.00
EV/EBITDA	26.58	13.59	14.08	18.31	11.11
Market Cap (₹ Cr)	940.03	17,109.85	15,299.01	13,625.41	12,816.65

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	0.99	0.00	0.63	0.24	0.37
Short term debt to equity ratio	0.01	--	0.04	0.01	--
Current Ratio	1.22	2.69	0.70	1.02	1.18
Quick Ratio	1.20	2.58	0.49	0.96	1.09
Interest Coverage	3.45	42.09	5.54	3.40	4.20

	Viceroy Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	4.43	8.73	2.48	5.18	4.35
Asset Turnover	0.35	0.46	0.39	0.18	0.24
Receivable days	17.00	30.80	9.68	20.05	16.58
Inventory Days	1.61	7.66	59.42	7.10	9.12
Payable days	161.95	388.79	124.51	234.23	334.58
Cash Conversion Cycle	-143.34	-350.33	-55.40	-207.08	-308.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.