Vardhman Acrylics Peer Comparison

NSE: VARDHACRLC

₹44.19

₹0.24 (0.55%)

As on 25-Sep-2026IST

Market cap

₹355 Cr

Revenue (TTM)

₹327 Cr

P/E Ratio

8.5

P/B Ratio

1.3

Div. Yield

3.4 %

Edit

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Market cap (₹ Cr)	355	4,760	4,689	2,597	2,269
Revenue (₹ Cr)	327	4,256	2,300	4,541	1,493
Net Profit (₹ Cr)	41.72	191.11	73.59	161.20	19.92
Net Margin (%)	12.16	4.46	3.16	3.53	1.23
RoE (%)	17.21	13.12	10.09	33.98	0.92
Price to Earnings	8.51	24.91	55.32	16.11	112.37
Price-To-Book	1.31	3.07	5.27	4.45	0.99

Income Statement (₹ Cr)

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Operating Revenue	327.43	4,256.42	2,300.36	4,540.99	1,493.29
Total Income	342.97	4,281.10	2,325.37	4,560.65	1,614.46
Total Expenditure	292.38	3,929.27	2,176.23	4,218.25	1,535.62
EBITDA	35.05	327.15	124.13	322.74	-42.33
Depreciation	2.95	78.16	16.20	47.84	34.32
EBIT	32.10	248.99	107.93	274.90	-76.65
Interest	0.16	17.58	36.98	130.66	12.28
Other Income	15.54	24.68	25.01	19.66	121.17
Exceptional Items	0.00	0.00	0.00	-2.70	-1.83
Profit before Tax	47.48	256.09	95.95	161.20	30.41
Provision for Tax	5.76	64.98	22.36	0.00	10.51
Profit after Tax	41.72	191.11	73.59	161.20	19.90

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Shareholder's Funds	253.92	1,504.76	860.39	519.17	2,285.22
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.93	280.08	56.38	502.08	41.73
Current Liabilities	78.71	685.54	742.01	2,222.84	663.00
Total Liabilities	528.48	--	1,801.19	2,977.19	2,995.39

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Non-Current Assets	52.90	1,374.18	235.74	1,525.70	1,094.76
Current Assets	275.65	979.80	1,417.85	1,672.26	1,720.13
Total Assets	528.48	--	1,801.19	2,977.19	2,995.39
Total Debt*	0.18	--	795.81	1,125.91	2.94
Net Current Assets	196.94	294.26	675.84	-550.58	1,057.13
Contingent Liabilities	2.22	--	498.05	124.48	919.84

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Cash From Operating Activities	26.15	--	167.16	391.11	-17.02
Cash Flow from Investing Activities	-9.08	--	2.59	-36.34	35.39
Cash from Financing Activities	-17.09	--	-146.52	-354.22	-41.19
Net Cash Inflow / Outflow	-0.02	--	23.23	0.55	-22.82

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
ROCE (%)	6.75	--	10.24	9.98	29.18
ROE (%)	17.21	13.12	10.09	33.98	0.92
ROA (%)	12.07	8.05	4.26	5.22	0.67
EBIT Margin (%)	9.80	5.85	4.69	6.05	-5.13
Net Margin (%)	12.16	4.46	3.16	3.53	1.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Revenue Growth (%)	11.41	0.22	-1.72	-1.72	-2.55
EBIT Growth (%)	-29.22	37.12	-31.70	44.08	10.27
Net Profit Growth (%)	351.52	34.38	-2.19	119.83	-95.92
EPS Growth (%)	351.52	34.33	-61.18	123.51	-37.45
Book Value Growth (%)	-1.78	--	9.78	0.03	26.52

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Price / Earnings	8.51	24.90	55.32	15.84	105.60
Price / Book Value	1.31	3.07	5.27	4.45	0.99
Dividend Yield (%)	3.39	0.28	0.00	0.00	0.36
EV/EBITDA	6.58	14.12	39.39	11.50	-31.20
Market Cap (₹ Cr)	323.55	--	7,160.52	888.84	2,681.07

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debt to Equity	0.00	0.04	0.05	0.86	0.00
Short term debt to equity ratio	0.00	--	0.74	1.34	--
Current Ratio	3.50	1.43	1.91	0.75	2.59
Quick Ratio	2.69	0.81	1.51	0.45	1.90
Interest Coverage	297.75	15.57	3.59	2.23	3.48

	Vardhman Acrylics	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debtors to sales (%)	3.41	2.52	25.92	5.36	2.87
Asset Turnover	0.95	1.79	1.33	1.47	0.50
Receivable days	16.00	--	89.54	12.58	10.58
Inventory Days	99.69	--	51.55	45.01	54.96
Payable days	101.15	--	32.15	128.53	98.58
Cash Conversion Cycle	14.54	--	108.94	-70.94	-33.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.